[TCHONG] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
16-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -2.68%
YoY- 773.61%
Quarter Report
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 1,278,852 1,174,644 1,084,898 1,050,780 969,870 867,509 658,785 -0.67%
PBT 124,559 140,331 412,166 411,747 418,528 373,082 76,957 -0.48%
Tax -30,234 -25,841 -79,572 -70,165 -67,544 -61,234 -5,714 -1.67%
NP 94,325 114,490 332,594 341,582 350,984 311,848 71,243 -0.28%
-
NP to SH 94,325 114,490 332,594 341,582 350,984 311,848 71,243 -0.28%
-
Tax Rate 24.27% 18.41% 19.31% 17.04% 16.14% 16.41% 7.42% -
Total Cost 1,184,527 1,060,154 752,304 709,198 618,886 555,661 587,542 -0.70%
-
Net Worth 780,801 770,488 749,132 705,989 790,018 752,393 674,444 -0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 37,106 37,106 16,650 16,650 - - - -100.00%
Div Payout % 39.34% 32.41% 5.01% 4.87% - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 780,801 770,488 749,132 705,989 790,018 752,393 674,444 -0.14%
NOSH 667,351 681,848 681,029 666,027 669,507 671,779 674,444 0.01%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.38% 9.75% 30.66% 32.51% 36.19% 35.95% 10.81% -
ROE 12.08% 14.86% 44.40% 48.38% 44.43% 41.45% 10.56% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 191.63 172.27 159.30 157.77 144.86 129.14 97.68 -0.68%
EPS 14.13 16.79 48.84 51.29 52.42 46.42 10.56 -0.29%
DPS 5.56 5.44 2.44 2.50 0.00 0.00 0.00 -100.00%
NAPS 1.17 1.13 1.10 1.06 1.18 1.12 1.00 -0.15%
Adjusted Per Share Value based on latest NOSH - 666,027
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 190.31 174.80 161.44 156.37 144.33 129.09 98.03 -0.67%
EPS 14.04 17.04 49.49 50.83 52.23 46.41 10.60 -0.28%
DPS 5.52 5.52 2.48 2.48 0.00 0.00 0.00 -100.00%
NAPS 1.1619 1.1466 1.1148 1.0506 1.1756 1.1196 1.0036 -0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.11 1.05 1.29 1.50 1.80 0.00 0.00 -
P/RPS 0.58 0.61 0.81 0.95 1.24 0.00 0.00 -100.00%
P/EPS 7.85 6.25 2.64 2.92 3.43 0.00 0.00 -100.00%
EY 12.73 15.99 37.86 34.19 29.12 0.00 0.00 -100.00%
DY 5.01 5.18 1.90 1.67 0.00 0.00 0.00 -100.00%
P/NAPS 0.95 0.93 1.17 1.42 1.53 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 23/11/00 16/08/00 - - - -
Price 1.25 1.13 1.25 1.38 0.00 0.00 0.00 -
P/RPS 0.65 0.66 0.78 0.87 0.00 0.00 0.00 -100.00%
P/EPS 8.84 6.73 2.56 2.69 0.00 0.00 0.00 -100.00%
EY 11.31 14.86 39.07 37.16 0.00 0.00 0.00 -100.00%
DY 4.45 4.82 1.96 1.81 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.00 1.14 1.30 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment