[YTL] YoY TTM Result on 30-Jun-2014 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- 1.55%
YoY- 35.8%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 14,727,738 15,377,505 16,754,726 19,269,237 20,023,488 20,195,789 18,354,770 -3.59%
PBT 1,899,023 2,504,284 2,323,337 2,811,599 2,219,128 2,450,154 2,351,949 -3.49%
Tax -496,258 -617,326 -602,305 -206,669 -491,567 -476,064 -516,029 -0.64%
NP 1,402,765 1,886,958 1,721,032 2,604,930 1,727,561 1,974,090 1,835,920 -4.38%
-
NP to SH 796,287 916,431 1,017,645 1,554,980 1,145,024 1,181,123 1,034,569 -4.26%
-
Tax Rate 26.13% 24.65% 25.92% 7.35% 22.15% 19.43% 21.94% -
Total Cost 13,324,973 13,490,547 15,033,694 16,664,307 18,295,927 18,221,699 16,518,850 -3.51%
-
Net Worth 14,690,287 14,589,119 10,415,610 10,363,058 10,370,744 9,645,547 8,968,082 8.56%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 520,932 989,976 989,482 1,243,830 157,062 1,895 1,793 157.13%
Div Payout % 65.42% 108.03% 97.23% 79.99% 13.72% 0.16% 0.17% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 14,690,287 14,589,119 10,415,610 10,363,058 10,370,744 9,645,547 8,968,082 8.56%
NOSH 10,910,559 10,420,800 10,415,610 10,363,058 10,370,744 9,645,547 8,968,082 3.31%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.52% 12.27% 10.27% 13.52% 8.63% 9.77% 10.00% -
ROE 5.42% 6.28% 9.77% 15.01% 11.04% 12.25% 11.54% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 141.36 147.57 160.86 185.94 193.08 209.38 204.67 -5.97%
EPS 7.64 8.79 9.77 15.01 11.04 12.25 11.54 -6.63%
DPS 5.00 9.50 9.50 12.00 1.52 0.02 0.02 150.77%
NAPS 1.41 1.40 1.00 1.00 1.00 1.00 1.00 5.88%
Adjusted Per Share Value based on latest NOSH - 10,363,058
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 132.69 138.55 150.95 173.61 180.40 181.96 165.37 -3.59%
EPS 7.17 8.26 9.17 14.01 10.32 10.64 9.32 -4.27%
DPS 4.69 8.92 8.91 11.21 1.42 0.02 0.02 148.12%
NAPS 1.3235 1.3144 0.9384 0.9337 0.9344 0.869 0.808 8.56%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.46 1.67 1.55 1.62 1.66 2.02 1.45 -
P/RPS 1.03 1.13 0.96 0.87 0.86 0.96 0.71 6.39%
P/EPS 19.10 18.99 15.86 10.80 15.03 16.50 12.57 7.21%
EY 5.23 5.27 6.30 9.26 6.65 6.06 7.96 -6.75%
DY 3.42 5.69 6.13 7.41 0.92 0.01 0.01 164.21%
P/NAPS 1.04 1.19 1.55 1.62 1.66 2.02 1.45 -5.38%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 25/08/16 20/08/15 28/08/14 - 16/08/12 25/08/11 -
Price 1.40 1.70 1.48 1.56 0.00 1.91 1.25 -
P/RPS 0.99 1.15 0.92 0.84 0.00 0.91 0.61 8.39%
P/EPS 18.32 19.33 15.15 10.40 0.00 15.60 10.84 9.13%
EY 5.46 5.17 6.60 9.62 0.00 6.41 9.23 -8.37%
DY 3.57 5.59 6.42 7.69 0.00 0.01 0.02 137.09%
P/NAPS 0.99 1.21 1.48 1.56 0.00 1.91 1.25 -3.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment