[YTL] YoY TTM Result on 30-Sep-2023 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 47.16%
YoY- 189.34%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 30,781,896 30,540,533 25,585,165 18,241,965 18,061,096 19,191,184 16,017,728 11.49%
PBT 4,588,409 3,677,894 1,437,287 827,101 382,705 871,148 1,323,297 23.00%
Tax -922,225 -809,839 -317,975 -1,025,277 -430,580 -312,527 -367,361 16.56%
NP 3,666,184 2,868,055 1,119,312 -198,176 -47,875 558,621 955,936 25.08%
-
NP to SH 1,953,642 1,513,765 523,184 -264,759 -203,869 148,363 344,774 33.48%
-
Tax Rate 20.10% 22.02% 22.12% 123.96% 112.51% 35.88% 27.76% -
Total Cost 27,115,712 27,672,478 24,465,853 18,440,141 18,108,971 18,632,563 15,061,792 10.28%
-
Net Worth 15,529,218 15,020,797 12,718,339 12,279,778 12,460,329 13,075,204 14,274,538 1.41%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 494,717 438,563 328,922 266,246 - 4,271 4,204 121.20%
Div Payout % 25.32% 28.97% 62.87% 0.00% - 2.88% 1.22% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 15,529,218 15,020,797 12,718,339 12,279,778 12,460,329 13,075,204 14,274,538 1.41%
NOSH 11,013,630 11,022,762 11,022,762 11,022,762 11,022,762 10,995,358 10,910,559 0.15%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 11.91% 9.39% 4.37% -1.09% -0.27% 2.91% 5.97% -
ROE 12.58% 10.08% 4.11% -2.16% -1.64% 1.13% 2.42% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 279.49 278.55 233.35 166.38 169.59 180.53 151.49 10.73%
EPS 17.74 13.81 4.77 -2.41 -1.91 1.40 3.26 32.59%
DPS 4.50 4.00 3.00 2.43 0.00 0.04 0.04 119.55%
NAPS 1.41 1.37 1.16 1.12 1.17 1.23 1.35 0.72%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 277.33 275.16 230.51 164.35 162.72 172.91 144.31 11.49%
EPS 17.60 13.64 4.71 -2.39 -1.84 1.34 3.11 33.45%
DPS 4.46 3.95 2.96 2.40 0.00 0.04 0.04 119.23%
NAPS 1.3991 1.3533 1.1459 1.1064 1.1226 1.178 1.2861 1.41%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 2.51 1.52 0.58 0.61 0.675 0.92 1.25 -
P/RPS 0.90 0.55 0.25 0.37 0.40 0.51 0.83 1.35%
P/EPS 14.15 11.01 12.15 -25.26 -35.26 65.92 38.34 -15.29%
EY 7.07 9.08 8.23 -3.96 -2.84 1.52 2.61 18.04%
DY 1.79 2.63 5.17 3.98 0.00 0.04 0.03 97.55%
P/NAPS 1.78 1.11 0.50 0.54 0.58 0.75 0.93 11.41%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 23/11/23 24/11/22 25/11/21 26/11/20 26/11/19 23/11/18 -
Price 1.95 1.50 0.55 0.585 0.65 0.855 1.15 -
P/RPS 0.70 0.54 0.24 0.35 0.38 0.47 0.76 -1.36%
P/EPS 10.99 10.86 11.53 -24.23 -33.96 61.26 35.27 -17.64%
EY 9.10 9.20 8.68 -4.13 -2.95 1.63 2.84 21.39%
DY 2.31 2.67 5.45 4.15 0.00 0.05 0.03 106.12%
P/NAPS 1.38 1.09 0.47 0.52 0.56 0.70 0.85 8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment