[YTL] YoY TTM Result on 30-Sep-2020 [#1]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -7.38%
YoY- -237.41%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 30,540,533 25,585,165 18,241,965 18,061,096 19,191,184 16,017,728 15,165,450 12.36%
PBT 3,677,894 1,437,287 827,101 382,705 871,148 1,323,297 1,770,666 12.95%
Tax -809,839 -317,975 -1,025,277 -430,580 -312,527 -367,361 -321,494 16.63%
NP 2,868,055 1,119,312 -198,176 -47,875 558,621 955,936 1,449,172 12.04%
-
NP to SH 1,513,765 523,184 -264,759 -203,869 148,363 344,774 788,854 11.46%
-
Tax Rate 22.02% 22.12% 123.96% 112.51% 35.88% 27.76% 18.16% -
Total Cost 27,672,478 24,465,853 18,440,141 18,108,971 18,632,563 15,061,792 13,716,278 12.40%
-
Net Worth 15,020,797 12,718,339 12,279,778 12,460,329 13,075,204 14,274,538 15,065,349 -0.04%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 438,563 328,922 266,246 - 4,271 4,204 520,932 -2.82%
Div Payout % 28.97% 62.87% 0.00% - 2.88% 1.22% 66.04% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 15,020,797 12,718,339 12,279,778 12,460,329 13,075,204 14,274,538 15,065,349 -0.04%
NOSH 11,022,762 11,022,762 11,022,762 11,022,762 10,995,358 10,910,559 10,910,559 0.17%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 9.39% 4.37% -1.09% -0.27% 2.91% 5.97% 9.56% -
ROE 10.08% 4.11% -2.16% -1.64% 1.13% 2.42% 5.24% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 278.55 233.35 166.38 169.59 180.53 151.49 143.95 11.62%
EPS 13.81 4.77 -2.41 -1.91 1.40 3.26 7.49 10.72%
DPS 4.00 3.00 2.43 0.00 0.04 0.04 5.00 -3.64%
NAPS 1.37 1.16 1.12 1.17 1.23 1.35 1.43 -0.71%
Adjusted Per Share Value based on latest NOSH - 11,022,762
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 275.16 230.51 164.35 162.72 172.91 144.31 136.63 12.36%
EPS 13.64 4.71 -2.39 -1.84 1.34 3.11 7.11 11.46%
DPS 3.95 2.96 2.40 0.00 0.04 0.04 4.69 -2.82%
NAPS 1.3533 1.1459 1.1064 1.1226 1.178 1.2861 1.3573 -0.04%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.52 0.58 0.61 0.675 0.92 1.25 1.36 -
P/RPS 0.55 0.25 0.37 0.40 0.51 0.83 0.94 -8.54%
P/EPS 11.01 12.15 -25.26 -35.26 65.92 38.34 18.16 -7.99%
EY 9.08 8.23 -3.96 -2.84 1.52 2.61 5.51 8.67%
DY 2.63 5.17 3.98 0.00 0.04 0.03 3.68 -5.44%
P/NAPS 1.11 0.50 0.54 0.58 0.75 0.93 0.95 2.62%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 23/11/23 24/11/22 25/11/21 26/11/20 26/11/19 23/11/18 22/11/17 -
Price 1.50 0.55 0.585 0.65 0.855 1.15 1.20 -
P/RPS 0.54 0.24 0.35 0.38 0.47 0.76 0.83 -6.91%
P/EPS 10.86 11.53 -24.23 -33.96 61.26 35.27 16.03 -6.28%
EY 9.20 8.68 -4.13 -2.95 1.63 2.84 6.24 6.68%
DY 2.67 5.45 4.15 0.00 0.05 0.03 4.17 -7.15%
P/NAPS 1.09 0.47 0.52 0.56 0.70 0.85 0.84 4.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment