[YTL] YoY TTM Result on 31-Mar-2022 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 180.25%
YoY- 182.2%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 31,356,420 26,484,413 22,452,795 16,515,233 20,681,197 17,106,182 15,605,892 12.32%
PBT 4,930,455 1,480,099 1,495,104 403,503 741,504 1,049,946 1,629,064 20.24%
Tax -1,056,289 -396,682 -980,242 -498,054 -327,712 -316,668 -334,973 21.07%
NP 3,874,166 1,083,417 514,862 -94,551 413,792 733,278 1,294,091 20.03%
-
NP to SH 2,088,160 556,348 174,604 -212,409 64,812 213,044 617,555 22.49%
-
Tax Rate 21.42% 26.80% 65.56% 123.43% 44.20% 30.16% 20.56% -
Total Cost 27,482,254 25,400,996 21,937,933 16,609,784 20,267,405 16,372,904 14,311,801 11.47%
-
Net Worth 16,009,513 13,156 12,608 12,653,038 12,784,515 13,881,044 13,906,479 2.37%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 438,563 328,922 266,246 - 4,271 4,204 520,932 -2.82%
Div Payout % 21.00% 59.12% 152.49% - 6.59% 1.97% 84.35% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 16,009,513 13,156 12,608 12,653,038 12,784,515 13,881,044 13,906,479 2.37%
NOSH 11,025,062 11,022,762 11,022,762 11,022,762 11,022,762 10,910,559 10,910,559 0.17%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.36% 4.09% 2.29% -0.57% 2.00% 4.29% 8.29% -
ROE 13.04% 4,228.56% 1,384.79% -1.68% 0.51% 1.53% 4.44% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 285.96 241,556.05 204,784.89 155.32 195.74 160.20 148.13 11.57%
EPS 19.04 5,074.28 1,592.51 -2.00 0.61 2.00 5.86 21.67%
DPS 4.00 3,000.00 2,428.35 0.00 0.04 0.04 5.00 -3.64%
NAPS 1.46 1.20 1.15 1.19 1.21 1.30 1.32 1.69%
Adjusted Per Share Value based on latest NOSH - 11,022,762
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 282.51 238.62 202.29 148.80 186.33 154.12 140.60 12.32%
EPS 18.81 5.01 1.57 -1.91 0.58 1.92 5.56 22.50%
DPS 3.95 2.96 2.40 0.00 0.04 0.04 4.69 -2.81%
NAPS 1.4424 0.0012 0.0011 1.14 1.1518 1.2506 1.2529 2.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.63 0.615 0.59 0.675 0.725 1.06 1.35 -
P/RPS 0.92 0.00 0.00 0.43 0.37 0.66 0.91 0.18%
P/EPS 13.81 0.01 0.04 -33.79 118.19 53.13 23.03 -8.16%
EY 7.24 8,250.86 2,699.17 -2.96 0.85 1.88 4.34 8.89%
DY 1.52 4,878.05 4,115.85 0.00 0.06 0.04 3.70 -13.76%
P/NAPS 1.80 0.51 0.51 0.57 0.60 0.82 1.02 9.91%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/05/24 25/05/23 26/05/22 28/05/21 16/06/20 31/05/19 24/05/18 -
Price 3.88 0.78 0.595 0.68 0.855 1.14 0.995 -
P/RPS 1.36 0.00 0.00 0.44 0.44 0.71 0.67 12.51%
P/EPS 20.37 0.02 0.04 -34.04 139.38 57.14 16.97 3.08%
EY 4.91 6,505.48 2,676.48 -2.94 0.72 1.75 5.89 -2.98%
DY 1.03 3,846.15 4,081.26 0.00 0.05 0.04 5.03 -23.20%
P/NAPS 2.66 0.65 0.52 0.57 0.71 0.88 0.75 23.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment