[JAKS] YoY TTM Result on 30-Apr-2009 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
30-Apr-2009 [#2]
Profit Trend
QoQ- -3.86%
YoY- -157.85%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Revenue 374,724 299,166 255,206 235,645 232,454 325,183 254,739 6.63%
PBT -18,056 6,795 1,500 3,179 5,938 13,806 -4,863 24.41%
Tax -5,634 -3,331 -3,741 -4,486 -3,359 -3,292 -6,879 -3.26%
NP -23,690 3,464 -2,241 -1,307 2,579 10,514 -11,742 12.39%
-
NP to SH -23,101 3,170 -2,394 -1,614 2,790 11,206 -10,976 13.19%
-
Tax Rate - 49.02% 249.40% 141.11% 56.57% 23.84% - -
Total Cost 398,414 295,702 257,447 236,952 229,875 314,669 266,481 6.92%
-
Net Worth 446,666 446,653 467,422 496,999 424,199 447,652 444,000 0.09%
Dividend
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Net Worth 446,666 446,653 467,422 496,999 424,199 447,652 444,000 0.09%
NOSH 446,666 425,384 449,444 473,333 403,999 399,689 400,000 1.85%
Ratio Analysis
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
NP Margin -6.32% 1.16% -0.88% -0.55% 1.11% 3.23% -4.61% -
ROE -5.17% 0.71% -0.51% -0.32% 0.66% 2.50% -2.47% -
Per Share
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 83.89 70.33 56.78 49.78 57.54 81.36 63.68 4.69%
EPS -5.17 0.75 -0.53 -0.34 0.69 2.80 -2.74 11.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 1.04 1.05 1.05 1.12 1.11 -1.72%
Adjusted Per Share Value based on latest NOSH - 473,333
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
RPS 14.69 11.73 10.01 9.24 9.11 12.75 9.99 6.63%
EPS -0.91 0.12 -0.09 -0.06 0.11 0.44 -0.43 13.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1751 0.1751 0.1833 0.1949 0.1663 0.1755 0.1741 0.09%
Price Multiplier on Financial Quarter End Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 -
Price 0.52 0.66 0.81 0.47 0.77 0.81 0.58 -
P/RPS 0.62 0.94 1.43 0.94 1.34 1.00 0.91 -6.18%
P/EPS -10.05 88.57 -152.07 -137.84 111.50 28.89 -21.14 -11.64%
EY -9.95 1.13 -0.66 -0.73 0.90 3.46 -4.73 13.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.63 0.78 0.45 0.73 0.72 0.52 0.00%
Price Multiplier on Announcement Date
30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 CAGR
Date 28/06/12 29/06/11 30/06/10 29/06/09 27/06/08 18/06/07 28/06/06 -
Price 0.50 0.62 0.69 0.92 0.58 0.80 0.50 -
P/RPS 0.60 0.88 1.22 1.85 1.01 0.98 0.79 -4.47%
P/EPS -9.67 83.20 -129.54 -269.81 83.99 28.53 -18.22 -10.01%
EY -10.34 1.20 -0.77 -0.37 1.19 3.50 -5.49 11.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.59 0.66 0.88 0.55 0.71 0.45 1.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment