[JAKS] YoY TTM Result on 30-Apr-2012 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2012
Quarter
30-Apr-2012 [#2]
Profit Trend
QoQ- -0.07%
YoY- -828.74%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Revenue 417,356 223,155 223,155 374,724 299,166 255,206 235,645 11.69%
PBT 33,642 4,356 4,356 -18,056 6,795 1,500 3,179 57.82%
Tax -12,754 -1,866 -1,866 -5,634 -3,331 -3,741 -4,486 22.39%
NP 20,888 2,490 2,490 -23,690 3,464 -2,241 -1,307 -
-
NP to SH 7,156 2,618 2,618 -23,101 3,170 -2,394 -1,614 -
-
Tax Rate 37.91% 42.84% 42.84% - 49.02% 249.40% 141.11% -
Total Cost 396,468 220,665 220,665 398,414 295,702 257,447 236,952 10.46%
-
Net Worth 449,238 0 445,361 446,666 446,653 467,422 496,999 -1.93%
Dividend
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Net Worth 449,238 0 445,361 446,666 446,653 467,422 496,999 -1.93%
NOSH 436,153 440,952 440,952 446,666 425,384 449,444 473,333 -1.56%
Ratio Analysis
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
NP Margin 5.00% 1.12% 1.12% -6.32% 1.16% -0.88% -0.55% -
ROE 1.59% 0.00% 0.59% -5.17% 0.71% -0.51% -0.32% -
Per Share
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 95.69 50.61 50.61 83.89 70.33 56.78 49.78 13.47%
EPS 1.64 0.59 0.59 -5.17 0.75 -0.53 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.03 0.00 1.01 1.00 1.05 1.04 1.05 -0.37%
Adjusted Per Share Value based on latest NOSH - 446,666
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
RPS 16.85 9.01 9.01 15.13 12.08 10.31 9.52 11.67%
EPS 0.29 0.11 0.11 -0.93 0.13 -0.10 -0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1814 0.00 0.1798 0.1804 0.1804 0.1888 0.2007 -1.93%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 30/06/14 28/06/13 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 -
Price 0.65 0.41 0.35 0.52 0.66 0.81 0.47 -
P/RPS 0.68 0.81 0.69 0.62 0.94 1.43 0.94 -6.07%
P/EPS 39.62 69.06 58.95 -10.05 88.57 -152.07 -137.84 -
EY 2.52 1.45 1.70 -9.95 1.13 -0.66 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.00 0.35 0.52 0.63 0.78 0.45 6.72%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 CAGR
Date 29/08/14 - - 28/06/12 29/06/11 30/06/10 29/06/09 -
Price 0.73 0.00 0.00 0.50 0.62 0.69 0.92 -
P/RPS 0.76 0.00 0.00 0.60 0.88 1.22 1.85 -15.80%
P/EPS 44.49 0.00 0.00 -9.67 83.20 -129.54 -269.81 -
EY 2.25 0.00 0.00 -10.34 1.20 -0.77 -0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.00 0.00 0.50 0.59 0.66 0.88 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment