[JAKS] YoY TTM Result on 31-Jan-2002 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- 0.89%
YoY- -162.17%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Revenue 280,360 0 150,174 158,177 199,389 157,173 11.65%
PBT 32,731 0 -57,820 -174,825 -66,429 -40,164 -
Tax 7,227 0 76,503 134,239 66,429 40,164 -27.87%
NP 39,958 0 18,683 -40,586 0 0 -
-
NP to SH 39,958 0 -57,621 -171,878 -65,561 -37,442 -
-
Tax Rate -22.08% - - - - - -
Total Cost 240,402 0 131,491 198,763 199,389 157,173 8.43%
-
Net Worth 229,458 0 -552,155 -420,007 -247,958 -182,491 -
Dividend
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Net Worth 229,458 0 -552,155 -420,007 -247,958 -182,491 -
NOSH 376,161 68,071 68,083 68,072 68,077 68,093 38.48%
Ratio Analysis
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
NP Margin 14.25% 0.00% 12.44% -25.66% 0.00% 0.00% -
ROE 17.41% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 74.53 0.00 220.57 232.37 292.89 230.82 -19.37%
EPS 10.62 0.00 -84.63 -252.49 -96.30 -54.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.00 -8.11 -6.17 -3.6423 -2.68 -
Adjusted Per Share Value based on latest NOSH - 68,072
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
RPS 11.32 0.00 6.06 6.39 8.05 6.35 11.64%
EPS 1.61 0.00 -2.33 -6.94 -2.65 -1.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0927 0.00 -0.223 -0.1696 -0.1001 -0.0737 -
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 29/04/05 - - - - - -
Price 1.78 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.39 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.76 0.00 0.00 0.00 0.00 0.00 -
EY 5.97 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 CAGR
Date 28/06/05 - 31/03/03 29/03/02 29/03/01 - -
Price 1.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.74 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.24 0.00 0.00 0.00 0.00 0.00 -
EY 8.17 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment