[JAKS] YoY TTM Result on 30-Apr-2005 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
28-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
30-Apr-2005 [#2]
Profit Trend
QoQ- 24.79%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Revenue 232,454 325,183 254,739 280,360 0 150,174 158,177 6.35%
PBT 5,938 13,806 -4,863 32,731 0 -57,820 -174,825 -
Tax -3,359 -3,292 -6,879 7,227 0 76,503 134,239 -
NP 2,579 10,514 -11,742 39,958 0 18,683 -40,586 -
-
NP to SH 2,790 11,206 -10,976 39,958 0 -57,621 -171,878 -
-
Tax Rate 56.57% 23.84% - -22.08% - - - -
Total Cost 229,875 314,669 266,481 240,402 0 131,491 198,763 2.35%
-
Net Worth 424,199 447,652 444,000 229,458 0 -552,155 -420,007 -
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Net Worth 424,199 447,652 444,000 229,458 0 -552,155 -420,007 -
NOSH 403,999 399,689 400,000 376,161 68,071 68,083 68,072 32.97%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
NP Margin 1.11% 3.23% -4.61% 14.25% 0.00% 12.44% -25.66% -
ROE 0.66% 2.50% -2.47% 17.41% 0.00% 0.00% 0.00% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
RPS 57.54 81.36 63.68 74.53 0.00 220.57 232.37 -20.01%
EPS 0.69 2.80 -2.74 10.62 0.00 -84.63 -252.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.12 1.11 0.61 0.00 -8.11 -6.17 -
Adjusted Per Share Value based on latest NOSH - 376,161
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
RPS 9.11 12.75 9.99 10.99 0.00 5.89 6.20 6.35%
EPS 0.11 0.44 -0.43 1.57 0.00 -2.26 -6.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1663 0.1755 0.1741 0.09 0.00 -0.2165 -0.1647 -
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 - - - -
Price 0.77 0.81 0.58 1.78 0.00 0.00 0.00 -
P/RPS 1.34 1.00 0.91 2.39 0.00 0.00 0.00 -
P/EPS 111.50 28.89 -21.14 16.76 0.00 0.00 0.00 -
EY 0.90 3.46 -4.73 5.97 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.72 0.52 2.92 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 31/01/03 31/01/02 CAGR
Date 27/06/08 18/06/07 28/06/06 28/06/05 - 31/03/03 29/03/02 -
Price 0.58 0.80 0.50 1.30 0.00 0.00 0.00 -
P/RPS 1.01 0.98 0.79 1.74 0.00 0.00 0.00 -
P/EPS 83.99 28.53 -18.22 12.24 0.00 0.00 0.00 -
EY 1.19 3.50 -5.49 8.17 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.71 0.45 2.13 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment