[JAKS] YoY Annualized Quarter Result on 31-Jan-2002 [#2]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
31-Jan-2002 [#2]
Profit Trend
QoQ- -16.03%
YoY- -3.53%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 231,518 0 143,160 139,488 173,796 212,578 141,864 -0.52%
PBT 33,866 0 37,366 -80,684 -78,802 -42,168 -78,648 -
Tax -7,790 0 0 -488 78,802 42,168 78,648 -
NP 26,076 0 37,366 -81,172 0 0 0 -100.00%
-
NP to SH 26,076 0 37,366 -81,172 -78,406 -41,108 -74,388 -
-
Tax Rate 23.00% - 0.00% - - - - -
Total Cost 205,442 0 105,794 220,660 173,796 212,578 141,864 -0.39%
-
Net Worth 229,860 0 -552,183 -420,089 -247,983 -182,460 0 -100.00%
Dividend
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 229,860 0 -552,183 -420,089 -247,983 -182,460 0 -100.00%
NOSH 376,820 68,085 68,086 68,085 68,084 68,082 65,737 -1.84%
Ratio Analysis
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 11.26% 0.00% 26.10% -58.19% 0.00% 0.00% 0.00% -
ROE 11.34% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 61.44 0.00 210.26 204.87 255.27 312.24 215.81 1.34%
EPS 6.92 0.00 54.88 -119.22 -115.16 -60.38 -113.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.00 -8.11 -6.17 -3.6423 -2.68 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 68,072
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 9.08 0.00 5.61 5.47 6.81 8.33 5.56 -0.52%
EPS 1.02 0.00 1.47 -3.18 -3.07 -1.61 -2.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0901 0.00 -0.2165 -0.1647 -0.0972 -0.0715 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 29/04/05 - - - - - - -
Price 1.78 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.89 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/05 30/04/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 28/06/05 - 31/03/03 29/03/02 29/03/01 27/03/00 - -
Price 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.12 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.79 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.32 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment