[JAKS] YoY TTM Result on 31-Jul-2009 [#3]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
30-Sep-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2009
Quarter
31-Jul-2009 [#3]
Profit Trend
QoQ- -82.59%
YoY- -192.27%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
TTM Result
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Revenue 385,626 319,190 233,831 248,814 240,229 312,337 253,583 7.22%
PBT -18,048 7,392 1,329 2,338 6,516 14,479 -15,210 2.88%
Tax -5,693 -4,035 -2,977 -5,044 -3,551 -2,902 -4,503 3.98%
NP -23,741 3,357 -1,648 -2,706 2,965 11,577 -19,713 3.14%
-
NP to SH -23,057 3,426 -2,051 -2,947 3,194 11,954 -18,668 3.57%
-
Tax Rate - 54.59% 224.00% 215.74% 54.50% 20.04% - -
Total Cost 409,367 315,833 235,479 251,520 237,264 300,760 273,296 6.95%
-
Net Worth 428,499 449,289 445,599 449,399 439,013 441,434 438,449 -0.38%
Dividend
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Net Worth 428,499 449,289 445,599 449,399 439,013 441,434 438,449 -0.38%
NOSH 428,499 427,894 428,461 427,999 418,108 394,137 394,999 1.36%
Ratio Analysis
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
NP Margin -6.16% 1.05% -0.70% -1.09% 1.23% 3.71% -7.77% -
ROE -5.38% 0.76% -0.46% -0.66% 0.73% 2.71% -4.26% -
Per Share
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 89.99 74.60 54.57 58.13 57.46 79.25 64.20 5.78%
EPS -5.38 0.80 -0.48 -0.69 0.76 3.03 -4.73 2.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.05 1.04 1.05 1.05 1.12 1.11 -1.72%
Adjusted Per Share Value based on latest NOSH - 427,999
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
RPS 15.57 12.89 9.44 10.05 9.70 12.61 10.24 7.22%
EPS -0.93 0.14 -0.08 -0.12 0.13 0.48 -0.75 3.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.173 0.1814 0.1799 0.1815 0.1773 0.1783 0.1771 -0.38%
Price Multiplier on Financial Quarter End Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 31/07/06 -
Price 0.47 0.70 0.75 0.91 0.58 1.00 0.50 -
P/RPS 0.52 0.94 1.37 1.57 1.01 1.26 0.78 -6.52%
P/EPS -8.73 87.43 -156.68 -132.16 75.92 32.97 -10.58 -3.14%
EY -11.45 1.14 -0.64 -0.76 1.32 3.03 -9.45 3.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.67 0.72 0.87 0.55 0.89 0.45 0.72%
Price Multiplier on Announcement Date
31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 31/07/06 CAGR
Date 24/09/12 27/09/11 30/09/10 30/09/09 26/09/08 21/09/07 21/09/06 -
Price 0.38 0.50 0.75 0.79 0.50 0.82 0.46 -
P/RPS 0.42 0.67 1.37 1.36 0.87 1.03 0.72 -8.58%
P/EPS -7.06 62.45 -156.68 -114.73 65.45 27.04 -9.73 -5.20%
EY -14.16 1.60 -0.64 -0.87 1.53 3.70 -10.27 5.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.48 0.72 0.75 0.48 0.73 0.41 -1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment