[ANCOMNY] YoY TTM Result on 31-May-2007 [#4]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 51.28%
YoY- 493.87%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 1,489,319 1,650,935 2,230,199 1,923,287 1,205,529 1,085,727 978,681 7.24%
PBT 33,531 15,090 45,075 50,846 27,261 578 37,900 -2.01%
Tax -10,676 -31,881 121,945 2,551 -13,658 -448 -22,072 -11.39%
NP 22,855 -16,791 167,020 53,397 13,603 130 15,828 6.31%
-
NP to SH 1,118 -6,648 55,255 25,305 4,261 130 15,828 -35.69%
-
Tax Rate 31.84% 211.27% -270.54% -5.02% 50.10% 77.51% 58.24% -
Total Cost 1,466,464 1,667,726 2,063,179 1,869,890 1,191,926 1,085,597 962,853 7.26%
-
Net Worth 328,066 296,333 2,675,853 188,777 287,419 238,815 206,369 8.02%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - 4,445 76,452 9,438 - - 5,896 -
Div Payout % - 0.00% 138.36% 37.30% - - 37.25% -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 328,066 296,333 2,675,853 188,777 287,419 238,815 206,369 8.02%
NOSH 221,666 296,333 1,529,059 188,777 191,612 197,368 196,542 2.02%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 1.53% -1.02% 7.49% 2.78% 1.13% 0.01% 1.62% -
ROE 0.34% -2.24% 2.06% 13.40% 1.48% 0.05% 7.67% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 671.87 557.12 145.85 1,018.81 629.15 550.10 497.95 5.11%
EPS 0.50 -2.24 3.61 13.40 2.22 0.07 8.05 -37.05%
DPS 0.00 1.50 5.00 5.00 0.00 0.00 3.00 -
NAPS 1.48 1.00 1.75 1.00 1.50 1.21 1.05 5.88%
Adjusted Per Share Value based on latest NOSH - 188,777
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 127.88 141.75 191.49 165.14 103.51 93.22 84.03 7.24%
EPS 0.10 -0.57 4.74 2.17 0.37 0.01 1.36 -35.26%
DPS 0.00 0.38 6.56 0.81 0.00 0.00 0.51 -
NAPS 0.2817 0.2544 2.2976 0.1621 0.2468 0.2051 0.1772 8.02%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 - - - - - -
Price 0.55 0.54 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.08 0.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 109.05 -24.07 0.00 0.00 0.00 0.00 0.00 -
EY 0.92 -4.15 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.54 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 30/07/10 31/07/09 31/07/08 31/07/07 28/07/06 28/07/05 29/07/04 -
Price 0.59 0.62 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.09 0.11 0.00 0.00 0.00 0.00 0.00 -
P/EPS 116.98 -27.64 0.00 0.00 0.00 0.00 0.00 -
EY 0.85 -3.62 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 2.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.62 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment