[HUMEIND] YoY TTM Result on 30-Jun-2014 [#4]

Stock
[HUMEIND] HUME CEMENT INDUSTRIES BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
30-Jun-2014 [#4]
Profit Trend
QoQ- -85.27%
YoY- -7558.9%
Quarter Report
Latest QR
Upcoming QR
HUMEIND's Result
HUMEIND's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 662,739 603,302 472,772 40,546 59,265 53,276 32,257 65.41%
PBT 25,501 62,849 69,381 -6,053 71 1,088 -3,596 -
Tax -6,785 -14,099 -17,383 608 2 -204 1,177 -
NP 18,716 48,750 51,998 -5,445 73 884 -2,419 -
-
NP to SH 18,716 48,750 51,998 -5,445 73 884 -2,419 -
-
Tax Rate 26.61% 22.43% 25.05% - -2.82% 18.75% - -
Total Cost 644,023 554,552 420,774 45,991 59,192 52,392 34,676 62.66%
-
Net Worth 445,557 435,975 402,438 18,034 23,696 60,308 59,065 40.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 9,581 14,372 14,372 - - - - -
Div Payout % 51.20% 29.48% 27.64% - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 445,557 435,975 402,438 18,034 23,696 60,308 59,065 40.00%
NOSH 479,093 479,093 479,093 62,187 62,359 62,173 62,173 40.49%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 2.82% 8.08% 11.00% -13.43% 0.12% 1.66% -7.50% -
ROE 4.20% 11.18% 12.92% -30.19% 0.31% 1.47% -4.10% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 138.33 125.93 98.68 65.20 95.04 85.69 51.88 17.73%
EPS 3.91 10.18 10.85 -8.76 0.12 1.42 -3.89 -
DPS 2.00 3.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 0.93 0.91 0.84 0.29 0.38 0.97 0.95 -0.35%
Adjusted Per Share Value based on latest NOSH - 62,187
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 91.35 83.16 65.17 5.59 8.17 7.34 4.45 65.39%
EPS 2.58 6.72 7.17 -0.75 0.01 0.12 -0.33 -
DPS 1.32 1.98 1.98 0.00 0.00 0.00 0.00 -
NAPS 0.6142 0.6009 0.5547 0.0249 0.0327 0.0831 0.0814 40.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 2.28 3.10 3.79 2.41 0.395 0.32 0.53 -
P/RPS 1.65 2.46 3.84 3.70 0.42 0.37 1.02 8.33%
P/EPS 58.36 30.47 34.92 -27.52 337.43 22.51 -13.62 -
EY 1.71 3.28 2.86 -3.63 0.30 4.44 -7.34 -
DY 0.88 0.97 0.79 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 3.41 4.51 8.31 1.04 0.33 0.56 27.85%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 24/08/17 17/08/16 27/08/15 27/08/14 27/08/13 27/08/12 17/08/11 -
Price 2.25 3.36 3.23 4.32 0.49 0.36 0.46 -
P/RPS 1.63 2.67 3.27 6.63 0.52 0.42 0.89 10.60%
P/EPS 57.60 33.02 29.76 -49.34 418.58 25.32 -11.82 -
EY 1.74 3.03 3.36 -2.03 0.24 3.95 -8.46 -
DY 0.89 0.89 0.93 0.00 0.00 0.00 0.00 -
P/NAPS 2.42 3.69 3.85 14.90 1.29 0.37 0.48 30.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment