[TONGHER] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 111,057 96,312 125,491 65,503 19.24%
PBT 21,570 8,188 18,443 11,346 23.88%
Tax -6,210 -1,937 -4,042 -1,320 67.56%
NP 15,360 6,251 14,401 10,026 15.28%
-
NP to SH 15,360 6,251 14,401 10,026 15.28%
-
Tax Rate 28.79% 23.66% 21.92% 11.63% -
Total Cost 95,697 90,061 111,090 55,477 19.93%
-
Net Worth 130,027 117,144 116,009 108,464 6.23%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 6,423 6,393 6,393 6,195 1.21%
Div Payout % 41.82% 102.27% 44.40% 61.80% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 130,027 117,144 116,009 108,464 6.23%
NOSH 80,263 80,789 79,687 80,000 0.10%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 13.83% 6.49% 11.48% 15.31% -
ROE 11.81% 5.34% 12.41% 9.24% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 138.37 119.21 157.48 81.88 19.11%
EPS 19.14 7.74 18.07 12.53 15.16%
DPS 8.00 8.00 8.00 7.74 1.10%
NAPS 1.62 1.45 1.4558 1.3558 6.11%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 70.54 61.18 79.71 41.61 19.23%
EPS 9.76 3.97 9.15 6.37 15.28%
DPS 4.08 4.06 4.06 3.94 1.17%
NAPS 0.8259 0.7441 0.7369 0.689 6.22%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.59 1.71 1.42 2.68 -
P/RPS 1.15 1.43 0.90 3.27 -29.41%
P/EPS 8.31 22.10 7.86 21.38 -27.02%
EY 12.04 4.52 12.73 4.68 37.02%
DY 5.03 4.68 5.63 2.89 20.28%
P/NAPS 0.98 1.18 0.98 1.98 -20.89%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 26/05/03 28/05/02 28/05/01 - -
Price 1.66 1.52 1.53 0.00 -
P/RPS 1.20 1.28 0.97 0.00 -
P/EPS 8.67 19.64 8.47 0.00 -
EY 11.53 5.09 11.81 0.00 -
DY 4.82 5.26 5.23 0.00 -
P/NAPS 1.02 1.05 1.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment