[TONGHER] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[TONGHER] TONG HERR RESOURCES BHD
Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -49.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TONGHER's Result
TONGHER's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 116,498 112,982 103,956 76,548 93,302 92,904 0 -100.00%
PBT 20,007 21,333 19,736 10,540 15,876 15,456 0 -100.00%
Tax -4,490 -6,004 -5,538 -3,020 -905 -389 0 -100.00%
NP 15,517 15,329 14,198 7,520 14,971 15,066 0 -100.00%
-
NP to SH 15,517 15,329 14,198 7,520 14,971 15,066 0 -100.00%
-
Tax Rate 22.44% 28.14% 28.06% 28.65% 5.70% 2.52% - -
Total Cost 100,981 97,653 89,758 69,028 78,331 77,837 0 -100.00%
-
Net Worth 115,681 118,090 113,728 108,464 82,232 20,898 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 6,398 - - - - - - -100.00%
Div Payout % 41.24% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 115,681 118,090 113,728 108,464 82,232 20,898 0 -100.00%
NOSH 79,984 80,006 80,033 80,000 61,685 16,007 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 13.32% 13.57% 13.66% 9.82% 16.05% 16.22% 0.00% -
ROE 13.41% 12.98% 12.48% 6.93% 18.21% 72.09% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 145.65 141.22 129.89 95.69 151.26 580.36 0.00 -100.00%
EPS 19.40 19.16 17.74 9.40 24.27 94.12 0.00 -100.00%
DPS 8.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4463 1.476 1.421 1.3558 1.3331 1.3055 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 80,000
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 74.00 71.77 66.03 48.62 59.27 59.01 0.00 -100.00%
EPS 9.86 9.74 9.02 4.78 9.51 9.57 0.00 -100.00%
DPS 4.06 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7348 0.7501 0.7224 0.689 0.5223 0.1327 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.55 1.79 2.13 2.68 0.00 0.00 0.00 -
P/RPS 1.06 1.27 1.64 2.80 0.00 0.00 0.00 -100.00%
P/EPS 7.99 9.34 12.01 28.51 0.00 0.00 0.00 -100.00%
EY 12.52 10.70 8.33 3.51 0.00 0.00 0.00 -100.00%
DY 5.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.21 1.50 1.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 20/12/00 25/08/00 26/05/00 28/02/00 26/11/99 - -
Price 1.52 1.59 2.20 2.18 2.70 0.00 0.00 -
P/RPS 1.04 1.13 1.69 2.28 1.79 0.00 0.00 -100.00%
P/EPS 7.84 8.30 12.40 23.19 11.12 0.00 0.00 -100.00%
EY 12.76 12.05 8.06 4.31 8.99 0.00 0.00 -100.00%
DY 5.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.05 1.08 1.55 1.61 2.03 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment