[TAANN] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -7.18%
YoY- -16.51%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 712,881 687,287 653,191 528,608 522,275 408,760 309,035 14.93%
PBT 42,469 103,507 177,293 88,769 121,058 82,690 77,192 -9.47%
Tax -9,532 -21,347 -37,185 -12,897 -30,341 -8,631 -4,602 12.89%
NP 32,937 82,160 140,108 75,872 90,717 74,059 72,590 -12.32%
-
NP to SH 35,199 83,301 140,300 75,741 90,717 72,979 70,516 -10.92%
-
Tax Rate 22.44% 20.62% 20.97% 14.53% 25.06% 10.44% 5.96% -
Total Cost 679,944 605,127 513,083 452,736 431,558 334,701 236,445 19.23%
-
Net Worth 675,775 684,373 652,347 550,291 442,633 439,743 370,625 10.51%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 21,464 42,917 103,230 61,075 42,804 50,163 25,119 -2.58%
Div Payout % 60.98% 51.52% 73.58% 80.64% 47.18% 68.74% 35.62% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 675,775 684,373 652,347 550,291 442,633 439,743 370,625 10.51%
NOSH 214,532 214,537 214,587 175,812 173,581 165,317 162,554 4.72%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 4.62% 11.95% 21.45% 14.35% 17.37% 18.12% 23.49% -
ROE 5.21% 12.17% 21.51% 13.76% 20.49% 16.60% 19.03% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 332.30 320.36 304.39 300.67 300.88 247.26 190.11 9.74%
EPS 16.41 38.83 65.38 43.08 52.26 44.14 43.38 -14.94%
DPS 10.00 20.00 48.11 35.00 24.66 30.34 15.45 -6.98%
NAPS 3.15 3.19 3.04 3.13 2.55 2.66 2.28 5.52%
Adjusted Per Share Value based on latest NOSH - 175,812
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 160.33 154.57 146.90 118.88 117.46 91.93 69.50 14.93%
EPS 7.92 18.73 31.55 17.03 20.40 16.41 15.86 -10.91%
DPS 4.83 9.65 23.22 13.74 9.63 11.28 5.65 -2.57%
NAPS 1.5198 1.5391 1.4671 1.2376 0.9955 0.989 0.8335 10.51%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.05 4.72 7.29 4.24 4.44 4.62 2.51 -
P/RPS 0.62 1.47 2.39 1.41 1.48 1.87 1.32 -11.82%
P/EPS 12.49 12.16 11.15 9.84 8.50 10.47 5.79 13.65%
EY 8.00 8.23 8.97 10.16 11.77 9.56 17.28 -12.03%
DY 4.88 4.24 6.60 8.25 5.55 6.57 6.16 -3.80%
P/NAPS 0.65 1.48 2.40 1.35 1.74 1.74 1.10 -8.38%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/09 26/05/08 25/05/07 26/05/06 20/04/05 27/05/04 26/05/03 -
Price 2.49 5.28 7.36 4.51 4.48 4.76 2.53 -
P/RPS 0.75 1.65 2.42 1.50 1.49 1.93 1.33 -9.09%
P/EPS 15.18 13.60 11.26 10.47 8.57 10.78 5.83 17.27%
EY 6.59 7.35 8.88 9.55 11.67 9.27 17.15 -14.72%
DY 4.02 3.79 6.54 7.76 5.50 6.37 6.11 -6.73%
P/NAPS 0.79 1.66 2.42 1.44 1.76 1.79 1.11 -5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment