[TAANN] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
20-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 0.5%
YoY- 24.31%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 687,287 653,191 528,608 522,275 408,760 309,035 257,282 17.77%
PBT 103,507 177,293 88,769 121,058 82,690 77,192 42,203 16.11%
Tax -21,347 -37,185 -12,897 -30,341 -8,631 -4,602 -1,604 53.88%
NP 82,160 140,108 75,872 90,717 74,059 72,590 40,599 12.45%
-
NP to SH 83,301 140,300 75,741 90,717 72,979 70,516 38,024 13.94%
-
Tax Rate 20.62% 20.97% 14.53% 25.06% 10.44% 5.96% 3.80% -
Total Cost 605,127 513,083 452,736 431,558 334,701 236,445 216,683 18.65%
-
Net Worth 684,373 652,347 550,291 442,633 439,743 370,625 266,118 17.03%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 42,917 103,230 61,075 42,804 50,163 25,119 5,000 43.04%
Div Payout % 51.52% 73.58% 80.64% 47.18% 68.74% 35.62% 13.15% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 684,373 652,347 550,291 442,633 439,743 370,625 266,118 17.03%
NOSH 214,537 214,587 175,812 173,581 165,317 162,554 100,044 13.54%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 11.95% 21.45% 14.35% 17.37% 18.12% 23.49% 15.78% -
ROE 12.17% 21.51% 13.76% 20.49% 16.60% 19.03% 14.29% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 320.36 304.39 300.67 300.88 247.26 190.11 257.17 3.72%
EPS 38.83 65.38 43.08 52.26 44.14 43.38 38.01 0.35%
DPS 20.00 48.11 35.00 24.66 30.34 15.45 5.00 25.96%
NAPS 3.19 3.04 3.13 2.55 2.66 2.28 2.66 3.07%
Adjusted Per Share Value based on latest NOSH - 173,581
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 156.08 148.33 120.04 118.60 92.83 70.18 58.43 17.77%
EPS 18.92 31.86 17.20 20.60 16.57 16.01 8.63 13.96%
DPS 9.75 23.44 13.87 9.72 11.39 5.70 1.14 42.95%
NAPS 1.5542 1.4814 1.2497 1.0052 0.9986 0.8417 0.6043 17.03%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 4.72 7.29 4.24 4.44 4.62 2.51 3.61 -
P/RPS 1.47 2.39 1.41 1.48 1.87 1.32 1.40 0.81%
P/EPS 12.16 11.15 9.84 8.50 10.47 5.79 9.50 4.19%
EY 8.23 8.97 10.16 11.77 9.56 17.28 10.53 -4.02%
DY 4.24 6.60 8.25 5.55 6.57 6.16 1.39 20.40%
P/NAPS 1.48 2.40 1.35 1.74 1.74 1.10 1.36 1.41%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 26/05/08 25/05/07 26/05/06 20/04/05 27/05/04 26/05/03 24/05/02 -
Price 5.28 7.36 4.51 4.48 4.76 2.53 3.89 -
P/RPS 1.65 2.42 1.50 1.49 1.93 1.33 1.51 1.48%
P/EPS 13.60 11.26 10.47 8.57 10.78 5.83 10.23 4.85%
EY 7.35 8.88 9.55 11.67 9.27 17.15 9.77 -4.62%
DY 3.79 6.54 7.76 5.50 6.37 6.11 1.29 19.65%
P/NAPS 1.66 2.42 1.44 1.76 1.79 1.11 1.46 2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment