[TAANN] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[TAANN] TA ANN HOLDINGS BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -15.63%
YoY- -25.39%
Quarter Report
Latest QR
Upcoming QR
TAANN's Result
TAANN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 545,448 654,480 597,284 532,364 528,924 460,992 312,796 9.70%
PBT 45,648 66,580 133,500 82,744 115,104 104,696 72,784 -7.47%
Tax -13,524 -11,188 -25,040 -13,460 -22,828 -14,220 -5,472 16.26%
NP 32,124 55,392 108,460 69,284 92,276 90,476 67,312 -11.58%
-
NP to SH 34,840 55,608 108,324 68,848 92,276 90,476 65,152 -9.89%
-
Tax Rate 29.63% 16.80% 18.76% 16.27% 19.83% 13.58% 7.52% -
Total Cost 513,324 599,088 488,824 463,080 436,648 370,516 245,484 13.06%
-
Net Worth 675,775 684,373 652,347 550,291 442,633 439,743 370,625 10.51%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - 42,907 85,835 - - 66,126 - -
Div Payout % - 77.16% 79.24% - - 73.09% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 675,775 684,373 652,347 550,291 442,633 439,743 370,625 10.51%
NOSH 214,532 214,537 214,587 175,812 173,581 165,317 162,554 4.72%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 5.89% 8.46% 18.16% 13.01% 17.45% 19.63% 21.52% -
ROE 5.16% 8.13% 16.61% 12.51% 20.85% 20.57% 17.58% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 254.25 305.07 278.34 302.80 304.71 278.85 192.42 4.74%
EPS 16.24 25.92 50.48 39.16 53.16 52.96 40.08 -13.96%
DPS 0.00 20.00 40.00 0.00 0.00 40.00 0.00 -
NAPS 3.15 3.19 3.04 3.13 2.55 2.66 2.28 5.52%
Adjusted Per Share Value based on latest NOSH - 175,812
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 122.67 147.19 134.33 119.73 118.95 103.68 70.35 9.70%
EPS 7.84 12.51 24.36 15.48 20.75 20.35 14.65 -9.88%
DPS 0.00 9.65 19.30 0.00 0.00 14.87 0.00 -
NAPS 1.5198 1.5391 1.4671 1.2376 0.9955 0.989 0.8335 10.51%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 2.05 4.72 7.29 4.24 4.44 4.62 2.51 -
P/RPS 0.81 1.55 2.62 1.40 1.46 1.66 1.30 -7.57%
P/EPS 12.62 18.21 14.44 10.83 8.35 8.44 6.26 12.38%
EY 7.92 5.49 6.92 9.24 11.97 11.85 15.97 -11.02%
DY 0.00 4.24 5.49 0.00 0.00 8.66 0.00 -
P/NAPS 0.65 1.48 2.40 1.35 1.74 1.74 1.10 -8.38%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 22/05/09 26/05/08 25/05/07 26/05/06 20/04/05 27/05/04 26/05/03 -
Price 2.49 5.28 7.36 4.51 4.48 4.76 2.53 -
P/RPS 0.98 1.73 2.64 1.49 1.47 1.71 1.31 -4.71%
P/EPS 15.33 20.37 14.58 11.52 8.43 8.70 6.31 15.92%
EY 6.52 4.91 6.86 8.68 11.87 11.50 15.84 -13.74%
DY 0.00 3.79 5.43 0.00 0.00 8.40 0.00 -
P/NAPS 0.79 1.66 2.42 1.44 1.76 1.79 1.11 -5.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment