[COASTAL] YoY TTM Result on 30-Sep-2021 [#1]

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 92.18%
YoY- 146.1%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 181,406 228,106 175,710 187,760 180,429 148,405 392,290 -11.18%
PBT 14,890 578,135 84,513 -118,893 36,079 -544,139 68,582 -20.92%
Tax -22,091 -35,445 -20,560 -17,440 -14,981 -14,692 -19,368 2.04%
NP -7,201 542,690 63,953 -136,333 21,098 -558,831 49,214 -
-
NP to SH -14,271 538,066 62,855 -136,333 21,098 -558,893 49,203 -
-
Tax Rate 148.36% 6.13% 24.33% - 41.52% - 28.24% -
Total Cost 188,607 -314,584 111,757 324,093 159,331 707,236 343,076 -8.78%
-
Net Worth 1,862,309 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 0.52%
Dividend
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 10,553 -
Div Payout % - - - - - - 21.45% -
Equity
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 1,862,309 1,807,052 1,126,971 1,068,108 1,207,042 1,190,348 1,800,079 0.52%
NOSH 548,734 545,662 522,714 535,350 531,888 531,599 531,599 0.48%
Ratio Analysis
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -3.97% 237.91% 36.40% -72.61% 11.69% -376.56% 12.55% -
ROE -0.77% 29.78% 5.58% -12.76% 1.75% -46.95% 2.73% -
Per Share
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.99 42.91 33.61 35.69 34.19 28.14 74.38 -11.34%
EPS -2.67 101.23 12.02 -25.91 4.00 -105.97 9.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 3.4893 3.3997 2.156 2.0301 2.2874 2.257 3.4131 0.34%
Adjusted Per Share Value based on latest NOSH - 522,714
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 33.00 41.49 31.96 34.15 32.82 26.99 71.35 -11.17%
EPS -2.60 97.87 11.43 -24.80 3.84 -101.66 8.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.92 -
NAPS 3.3874 3.2869 2.0499 1.9428 2.1955 2.1652 3.2742 0.52%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/03/24 31/03/23 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.48 2.27 0.82 0.62 0.935 0.94 1.28 -
P/RPS 4.35 5.29 2.44 1.74 2.73 3.34 1.72 15.33%
P/EPS -55.35 2.24 6.82 -2.39 23.39 -0.89 13.72 -
EY -1.81 44.59 14.66 -41.79 4.28 -112.73 7.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.56 -
P/NAPS 0.42 0.67 0.38 0.31 0.41 0.42 0.38 1.55%
Price Multiplier on Announcement Date
31/03/24 31/03/23 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/05/24 23/05/23 30/11/21 25/11/20 25/11/19 26/11/18 22/11/17 -
Price 1.62 2.35 0.94 0.66 1.26 0.895 1.45 -
P/RPS 4.77 5.48 2.80 1.85 3.69 3.18 1.95 14.74%
P/EPS -60.59 2.32 7.82 -2.55 31.51 -0.84 15.54 -
EY -1.65 43.08 12.79 -39.26 3.17 -118.40 6.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
P/NAPS 0.46 0.69 0.44 0.33 0.55 0.40 0.42 1.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment