[COASTAL] YoY TTM Result on 31-Dec-2015

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015
Profit Trend
QoQ- -15.75%
YoY- -27.76%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
TTM Result
30/09/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Revenue 233,259 286,814 299,353 1,609,838 1,003,459 925,108 954,490 -14.48%
PBT 361,409 481,735 353,556 137,617 209,410 194,807 201,692 6.69%
Tax -31,909 -49,031 -48,914 198 -1,890 -688 -1,037 46.30%
NP 329,500 432,704 304,642 137,815 207,520 194,119 200,655 5.66%
-
NP to SH 322,632 428,724 301,488 137,815 207,520 194,119 200,655 5.41%
-
Tax Rate 8.83% 10.18% 13.83% -0.14% 0.90% 0.35% 0.51% -
Total Cost -96,241 -145,890 -5,289 1,472,023 795,939 730,989 753,835 -
-
Net Worth 1,882,269 1,611,820 1,562,491 1,746,176 1,535,604 1,586,706 1,333,206 3.90%
Dividend
30/09/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Div - - - 30,807 38,244 38,244 34,626 -
Div Payout % - - - 22.35% 18.43% 19.70% 17.26% -
Equity
30/09/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Net Worth 1,882,269 1,611,820 1,562,491 1,746,176 1,535,604 1,586,706 1,333,206 3.90%
NOSH 546,719 541,639 539,485 531,075 531,112 530,884 531,242 0.31%
Ratio Analysis
30/09/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
NP Margin 141.26% 150.87% 101.77% 8.56% 20.68% 20.98% 21.02% -
ROE 17.14% 26.60% 19.30% 7.89% 13.51% 12.23% 15.05% -
Per Share
30/09/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 43.80 54.40 56.85 303.13 188.94 174.26 179.67 -14.50%
EPS 60.58 81.32 57.26 25.95 39.07 36.57 37.77 5.38%
DPS 0.00 0.00 0.00 5.80 7.20 7.20 6.52 -
NAPS 3.5343 3.0572 2.9673 3.288 2.8913 2.9888 2.5096 3.87%
Adjusted Per Share Value based on latest NOSH - 531,075
30/09/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
RPS 42.42 52.16 54.44 292.76 182.49 168.24 173.58 -14.48%
EPS 58.67 77.97 54.83 25.06 37.74 35.30 36.49 5.41%
DPS 0.00 0.00 0.00 5.60 6.96 6.96 6.30 -
NAPS 3.4231 2.9312 2.8415 3.1756 2.7926 2.8855 2.4245 3.90%
Price Multiplier on Financial Quarter End Date
30/09/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 29/09/23 30/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 -
Price 1.96 2.37 1.91 1.84 2.90 2.74 4.85 -
P/RPS 4.48 4.36 3.36 0.61 1.53 1.57 2.70 5.78%
P/EPS 3.24 2.91 3.34 7.09 7.42 7.49 12.84 -14.17%
EY 30.91 34.31 29.98 14.10 13.47 13.34 7.79 16.53%
DY 0.00 0.00 0.00 3.15 2.48 2.63 1.34 -
P/NAPS 0.55 0.78 0.64 0.56 1.00 0.92 1.93 -13.01%
Price Multiplier on Announcement Date
30/09/23 31/12/22 30/09/22 31/12/15 31/03/15 30/06/15 30/09/14 CAGR
Date 30/11/23 28/02/23 30/11/22 25/02/16 21/05/15 25/08/15 21/11/14 -
Price 1.78 2.26 2.23 1.67 2.92 1.74 3.46 -
P/RPS 4.06 4.15 3.92 0.55 1.55 1.00 1.93 8.60%
P/EPS 2.94 2.78 3.89 6.44 7.47 4.76 9.16 -11.85%
EY 34.03 35.98 25.67 15.54 13.38 21.01 10.92 13.45%
DY 0.00 0.00 0.00 3.47 2.47 4.14 1.88 -
P/NAPS 0.50 0.74 0.75 0.51 1.01 0.58 1.38 -10.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment