[COASTAL] QoQ Annualized Quarter Result on 31-Dec-2015

Stock
[COASTAL] COASTAL CONTRACTS BHD
Announcement Date
25-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015
Profit Trend
QoQ- 58.27%
YoY- -20.33%
Quarter Report
Latest QR
Upcoming QR
COASTAL's Result
COASTAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 304,640 1,490,929 1,724,765 1,756,186 3,684,892 956,957 956,957 -53.28%
PBT 34,412 71,430 73,804 150,127 96,252 208,231 208,231 -69.78%
Tax -21,980 -5,963 -2,542 216 -1,260 -2,362 -2,362 340.62%
NP 12,432 65,467 71,261 150,343 94,992 205,868 205,868 -84.52%
-
NP to SH 12,432 65,467 71,261 150,343 94,992 205,868 205,868 -84.52%
-
Tax Rate 63.87% 8.35% 3.44% -0.14% 1.31% 1.13% 1.13% -
Total Cost 292,208 1,425,462 1,653,504 1,605,843 3,589,900 751,088 751,088 -46.61%
-
Net Worth 1,696,441 1,670,659 1,616,054 1,745,515 1,773,645 1,587,152 1,535,604 6.84%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 21,071 21,232 28,316 33,589 42,486 39,393 39,398 -34.03%
Div Payout % 169.49% 32.43% 39.74% 22.34% 44.73% 19.14% 19.14% -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 1,696,441 1,670,659 1,616,054 1,745,515 1,773,645 1,587,152 1,535,604 6.84%
NOSH 526,779 530,823 530,933 530,874 531,079 531,033 531,112 -0.54%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 4.08% 4.39% 4.13% 8.56% 2.58% 21.51% 21.51% -
ROE 0.73% 3.92% 4.41% 8.61% 5.36% 12.97% 13.41% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 57.83 280.87 324.86 330.81 693.85 180.21 180.18 -53.02%
EPS 2.36 12.34 13.43 28.32 17.88 39.56 39.56 -84.65%
DPS 4.00 4.00 5.33 6.33 8.00 7.42 7.42 -33.68%
NAPS 3.2204 3.1473 3.0438 3.288 3.3397 2.9888 2.8913 7.43%
Adjusted Per Share Value based on latest NOSH - 531,075
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 55.40 271.14 313.66 319.38 670.13 174.03 174.03 -53.28%
EPS 2.26 11.91 12.96 27.34 17.28 37.44 37.44 -84.53%
DPS 3.83 3.86 5.15 6.11 7.73 7.16 7.16 -34.02%
NAPS 3.0851 3.0382 2.9389 3.1744 3.2255 2.8864 2.7926 6.84%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 1.51 1.55 1.64 1.84 1.87 2.74 2.90 -
P/RPS 2.61 0.55 0.50 0.56 0.27 1.52 1.61 37.87%
P/EPS 63.98 12.57 12.22 6.50 10.45 7.07 7.48 316.61%
EY 1.56 7.96 8.18 15.39 9.57 14.15 13.37 -76.02%
DY 2.65 2.58 3.25 3.44 4.28 2.71 2.56 2.32%
P/NAPS 0.47 0.49 0.54 0.56 0.56 0.92 1.00 -39.46%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 28/11/16 29/08/16 25/05/16 25/02/16 25/11/15 25/08/15 21/05/15 -
Price 1.37 1.46 1.59 1.67 1.94 1.74 2.92 -
P/RPS 2.37 0.52 0.49 0.50 0.28 0.97 1.62 28.78%
P/EPS 58.05 11.84 11.85 5.90 10.85 4.49 7.53 288.79%
EY 1.72 8.45 8.44 16.96 9.22 22.28 13.27 -74.29%
DY 2.92 2.74 3.35 3.79 4.12 4.26 2.54 9.71%
P/NAPS 0.43 0.46 0.52 0.51 0.58 0.58 1.01 -43.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment