[PLENITU] YoY TTM Result on 30-Sep-2006 [#1]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
17-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- -4.63%
YoY- -6.6%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 272,854 362,362 248,973 212,132 212,326 171,559 35,583 40.38%
PBT 106,474 109,873 85,988 72,276 75,614 67,886 10,148 47.90%
Tax -28,196 -29,976 -27,313 -22,377 -22,191 -19,487 -3,031 44.97%
NP 78,278 79,897 58,675 49,899 53,423 48,399 7,117 49.07%
-
NP to SH 78,278 79,897 58,675 49,899 53,423 48,399 7,117 49.07%
-
Tax Rate 26.48% 27.28% 31.76% 30.96% 29.35% 28.71% 29.87% -
Total Cost 194,576 282,465 190,298 162,233 158,903 123,160 28,466 37.72%
-
Net Worth 666,900 602,350 533,116 483,004 437,221 388,606 291,564 14.77%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - 4,049 - -
Div Payout % - - - - - 8.37% - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 666,900 602,350 533,116 483,004 437,221 388,606 291,564 14.77%
NOSH 135,000 135,056 134,966 134,917 134,945 134,932 101,237 4.90%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 28.69% 22.05% 23.57% 23.52% 25.16% 28.21% 20.00% -
ROE 11.74% 13.26% 11.01% 10.33% 12.22% 12.45% 2.44% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 202.11 268.30 184.47 157.23 157.34 127.14 35.15 33.81%
EPS 57.98 59.16 43.47 36.98 39.59 35.87 7.03 42.09%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 4.94 4.46 3.95 3.58 3.24 2.88 2.88 9.40%
Adjusted Per Share Value based on latest NOSH - 134,917
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 71.52 94.98 65.26 55.60 55.65 44.97 9.33 40.37%
EPS 20.52 20.94 15.38 13.08 14.00 12.69 1.87 49.01%
DPS 0.00 0.00 0.00 0.00 0.00 1.06 0.00 -
NAPS 1.7479 1.5788 1.3973 1.266 1.146 1.0185 0.7642 14.77%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 - -
Price 1.42 0.94 3.00 1.45 1.18 1.47 0.00 -
P/RPS 0.70 0.35 1.63 0.92 0.75 1.16 0.00 -
P/EPS 2.45 1.59 6.90 3.92 2.98 4.10 0.00 -
EY 40.83 62.93 14.49 25.51 33.55 24.40 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.04 0.00 -
P/NAPS 0.29 0.21 0.76 0.41 0.36 0.51 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 19/11/09 21/11/08 19/11/07 17/11/06 17/11/05 25/11/04 - -
Price 1.38 0.88 2.93 1.62 1.20 1.42 0.00 -
P/RPS 0.68 0.33 1.59 1.03 0.76 1.12 0.00 -
P/EPS 2.38 1.49 6.74 4.38 3.03 3.96 0.00 -
EY 42.02 67.23 14.84 22.83 32.99 25.26 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.11 0.00 -
P/NAPS 0.28 0.20 0.74 0.45 0.37 0.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment