[PLENITU] YoY TTM Result on 31-Mar-2004 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
21-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
31-Mar-2004 [#3]
Profit Trend
QoQ- 23.66%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 211,776 216,208 209,390 98,997 28.85%
PBT 70,368 80,208 81,418 30,509 32.12%
Tax -21,853 -23,270 -25,435 -7,806 40.93%
NP 48,515 56,938 55,983 22,703 28.80%
-
NP to SH 48,515 56,938 55,983 22,703 28.80%
-
Tax Rate 31.06% 29.01% 31.24% 25.59% -
Total Cost 163,261 159,270 153,407 76,294 28.86%
-
Net Worth 499,622 460,442 410,236 358,934 11.65%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 4,049 - -
Div Payout % - - 7.23% - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 499,622 460,442 410,236 358,934 11.65%
NOSH 135,032 135,027 134,946 134,937 0.02%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 22.91% 26.33% 26.74% 22.93% -
ROE 9.71% 12.37% 13.65% 6.33% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 156.83 160.12 155.17 73.36 28.82%
EPS 35.93 42.17 41.49 16.82 28.78%
DPS 0.00 0.00 3.00 0.00 -
NAPS 3.70 3.41 3.04 2.66 11.62%
Adjusted Per Share Value based on latest NOSH - 134,937
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 55.51 56.67 54.88 25.95 28.84%
EPS 12.72 14.92 14.67 5.95 28.82%
DPS 0.00 0.00 1.06 0.00 -
NAPS 1.3095 1.2068 1.0752 0.9408 11.65%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.20 1.35 1.26 1.98 -
P/RPS 1.40 0.84 0.81 2.70 -19.66%
P/EPS 6.12 3.20 3.04 11.77 -19.58%
EY 16.33 31.24 32.92 8.50 24.31%
DY 0.00 0.00 2.38 0.00 -
P/NAPS 0.59 0.40 0.41 0.74 -7.27%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 25/05/07 25/05/06 19/05/05 - -
Price 2.43 1.41 1.21 0.00 -
P/RPS 1.55 0.88 0.78 0.00 -
P/EPS 6.76 3.34 2.92 0.00 -
EY 14.79 29.91 34.29 0.00 -
DY 0.00 0.00 2.48 0.00 -
P/NAPS 0.66 0.41 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment