[PLENITU] YoY Quarter Result on 31-Mar-2007 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 30.55%
YoY- -4.06%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 74,801 112,002 99,647 63,428 55,208 51,523 20,073 24.50%
PBT 30,638 43,972 35,599 20,550 21,289 18,832 5,666 32.46%
Tax -8,924 -13,263 -9,642 -6,223 -6,355 -6,255 -1,321 37.47%
NP 21,714 30,709 25,957 14,327 14,934 12,577 4,345 30.73%
-
NP to SH 21,714 30,709 25,957 14,327 14,934 12,577 4,345 30.73%
-
Tax Rate 29.13% 30.16% 27.09% 30.28% 29.85% 33.21% 23.31% -
Total Cost 53,087 81,293 73,690 49,101 40,274 38,946 15,728 22.46%
-
Net Worth 696,792 629,028 564,223 499,622 460,442 410,236 358,934 11.68%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 696,792 629,028 564,223 499,622 460,442 410,236 358,934 11.68%
NOSH 135,037 134,984 134,981 135,032 135,027 134,946 134,937 0.01%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 29.03% 27.42% 26.05% 22.59% 27.05% 24.41% 21.65% -
ROE 3.12% 4.88% 4.60% 2.87% 3.24% 3.07% 1.21% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 55.39 82.97 73.82 46.97 40.89 38.18 14.88 24.47%
EPS 16.08 22.75 19.23 10.61 11.06 9.32 3.22 30.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.16 4.66 4.18 3.70 3.41 3.04 2.66 11.67%
Adjusted Per Share Value based on latest NOSH - 135,032
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 19.61 29.36 26.12 16.62 14.47 13.50 5.26 24.51%
EPS 5.69 8.05 6.80 3.76 3.91 3.30 1.14 30.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8263 1.6487 1.4788 1.3095 1.2068 1.0752 0.9408 11.68%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.48 0.88 1.03 2.20 1.35 1.26 1.98 -
P/RPS 2.67 1.06 1.40 4.68 3.30 3.30 13.31 -23.47%
P/EPS 9.20 3.87 5.36 20.74 12.21 13.52 61.49 -27.12%
EY 10.86 25.85 18.67 4.82 8.19 7.40 1.63 37.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.25 0.59 0.40 0.41 0.74 -14.44%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 23/05/08 25/05/07 25/05/06 19/05/05 21/05/04 -
Price 1.43 1.12 1.14 2.43 1.41 1.21 1.75 -
P/RPS 2.58 1.35 1.54 5.17 3.45 3.17 11.76 -22.33%
P/EPS 8.89 4.92 5.93 22.90 12.75 12.98 54.35 -26.03%
EY 11.24 20.31 16.87 4.37 7.84 7.70 1.84 35.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.27 0.66 0.41 0.40 0.66 -13.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment