[PLENITU] YoY TTM Result on 31-Mar-2007 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -1.24%
YoY- -14.79%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 308,813 345,687 309,094 211,776 216,208 209,390 98,997 20.86%
PBT 110,312 110,123 107,041 70,368 80,208 81,418 30,509 23.87%
Tax -28,116 -31,438 -31,527 -21,853 -23,270 -25,435 -7,806 23.79%
NP 82,196 78,685 75,514 48,515 56,938 55,983 22,703 23.90%
-
NP to SH 82,196 78,685 75,514 48,515 56,938 55,983 22,703 23.90%
-
Tax Rate 25.49% 28.55% 29.45% 31.06% 29.01% 31.24% 25.59% -
Total Cost 226,617 267,002 233,580 163,261 159,270 153,407 76,294 19.88%
-
Net Worth 675,186 629,028 564,223 499,622 460,442 410,236 358,934 11.09%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - 4,049 - -
Div Payout % - - - - - 7.23% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 675,186 629,028 564,223 499,622 460,442 410,236 358,934 11.09%
NOSH 135,037 134,984 134,981 135,032 135,027 134,946 134,937 0.01%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 26.62% 22.76% 24.43% 22.91% 26.33% 26.74% 22.93% -
ROE 12.17% 12.51% 13.38% 9.71% 12.37% 13.65% 6.33% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 228.69 256.09 228.99 156.83 160.12 155.17 73.36 20.85%
EPS 60.87 58.29 55.94 35.93 42.17 41.49 16.82 23.89%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 5.00 4.66 4.18 3.70 3.41 3.04 2.66 11.08%
Adjusted Per Share Value based on latest NOSH - 135,032
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 80.94 90.60 81.01 55.51 56.67 54.88 25.95 20.86%
EPS 21.54 20.62 19.79 12.72 14.92 14.67 5.95 23.90%
DPS 0.00 0.00 0.00 0.00 0.00 1.06 0.00 -
NAPS 1.7697 1.6487 1.4788 1.3095 1.2068 1.0752 0.9408 11.09%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.48 0.88 1.03 2.20 1.35 1.26 1.98 -
P/RPS 0.65 0.34 0.45 1.40 0.84 0.81 2.70 -21.11%
P/EPS 2.43 1.51 1.84 6.12 3.20 3.04 11.77 -23.11%
EY 41.13 66.24 54.31 16.33 31.24 32.92 8.50 30.03%
DY 0.00 0.00 0.00 0.00 0.00 2.38 0.00 -
P/NAPS 0.30 0.19 0.25 0.59 0.40 0.41 0.74 -13.96%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 23/05/08 25/05/07 25/05/06 19/05/05 - -
Price 1.43 1.12 1.14 2.43 1.41 1.21 0.00 -
P/RPS 0.63 0.44 0.50 1.55 0.88 0.78 0.00 -
P/EPS 2.35 1.92 2.04 6.76 3.34 2.92 0.00 -
EY 42.57 52.05 49.07 14.79 29.91 34.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 2.48 0.00 -
P/NAPS 0.29 0.24 0.27 0.66 0.41 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment