[POHKONG] YoY TTM Result on 30-Apr-2008 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 23.06%
YoY- 20.12%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 641,286 553,448 541,231 487,816 400,298 364,059 348,848 10.67%
PBT 51,743 46,395 35,810 37,946 29,874 30,900 23,467 14.07%
Tax -14,496 -13,424 -10,165 -12,299 -8,537 -8,359 -6,182 15.25%
NP 37,247 32,971 25,645 25,647 21,337 22,541 17,285 13.64%
-
NP to SH 37,247 32,971 25,653 25,582 21,297 22,460 17,285 13.64%
-
Tax Rate 28.02% 28.93% 28.39% 32.41% 28.58% 27.05% 26.34% -
Total Cost 604,039 520,477 515,586 462,169 378,961 341,518 331,563 10.50%
-
Net Worth 331,660 303,025 274,515 208,477 230,656 200,007 196,992 9.06%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 5,739 5,742 5,740 7,028 6,944 6,929 4,017 6.12%
Div Payout % 15.41% 17.42% 22.38% 27.47% 32.61% 30.85% 23.24% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 331,660 303,025 274,515 208,477 230,656 200,007 196,992 9.06%
NOSH 409,457 409,493 409,724 341,766 117,084 115,611 115,200 23.52%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 5.81% 5.96% 4.74% 5.26% 5.33% 6.19% 4.95% -
ROE 11.23% 10.88% 9.34% 12.27% 9.23% 11.23% 8.77% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 156.62 135.15 132.10 142.73 341.89 314.90 302.82 -10.40%
EPS 9.10 8.05 6.26 7.49 18.19 19.43 15.00 -7.98%
DPS 1.40 1.40 1.40 2.06 6.00 6.00 3.49 -14.11%
NAPS 0.81 0.74 0.67 0.61 1.97 1.73 1.71 -11.70%
Adjusted Per Share Value based on latest NOSH - 341,766
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 156.26 134.85 131.88 118.86 97.54 88.71 85.00 10.67%
EPS 9.08 8.03 6.25 6.23 5.19 5.47 4.21 13.66%
DPS 1.40 1.40 1.40 1.71 1.69 1.69 0.98 6.12%
NAPS 0.8081 0.7384 0.6689 0.508 0.562 0.4873 0.48 9.06%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 0.46 0.38 0.38 0.49 0.62 0.72 0.62 -
P/RPS 0.29 0.28 0.29 0.34 0.18 0.23 0.20 6.38%
P/EPS 5.06 4.72 6.07 6.55 3.41 3.71 4.13 3.44%
EY 19.78 21.19 16.48 15.28 29.34 26.98 24.20 -3.30%
DY 3.04 3.68 3.68 4.20 9.68 8.33 5.63 -9.75%
P/NAPS 0.57 0.51 0.57 0.80 0.31 0.42 0.36 7.95%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 13/06/11 28/06/10 16/06/09 26/06/08 25/06/07 26/06/06 10/06/05 -
Price 0.43 0.37 0.41 0.45 0.58 0.63 0.62 -
P/RPS 0.27 0.27 0.31 0.32 0.17 0.20 0.20 5.12%
P/EPS 4.73 4.60 6.55 6.01 3.19 3.24 4.13 2.28%
EY 21.16 21.76 15.27 16.63 31.36 30.84 24.20 -2.21%
DY 3.26 3.78 3.41 4.57 10.34 9.52 5.63 -8.70%
P/NAPS 0.53 0.50 0.61 0.74 0.29 0.36 0.36 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment