[POHKONG] QoQ Cumulative Quarter Result on 30-Apr-2008 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
30-Apr-2008 [#3]
Profit Trend
QoQ- 66.12%
YoY- 49.84%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 296,224 161,982 509,354 385,647 261,411 135,102 414,239 -19.95%
PBT 20,150 13,998 39,956 33,585 20,769 12,810 25,365 -14.16%
Tax -5,237 -3,633 -11,190 -10,656 -6,955 -3,974 -6,949 -17.11%
NP 14,913 10,365 28,766 22,929 13,814 8,836 18,416 -13.06%
-
NP to SH 14,913 10,365 28,686 22,841 13,750 8,807 18,405 -13.03%
-
Tax Rate 25.99% 25.95% 28.01% 31.73% 33.49% 31.02% 27.40% -
Total Cost 281,311 151,617 480,588 362,718 247,597 126,266 395,823 -20.27%
-
Net Worth 271,145 270,391 157,511 116,691 242,647 242,749 232,102 10.86%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - 3,445 - - - 5,178 -
Div Payout % - - 12.01% - - - 28.14% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 271,145 270,391 157,511 116,691 242,647 242,749 232,102 10.86%
NOSH 410,826 409,683 246,111 191,298 117,220 117,270 116,634 130.62%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 5.03% 6.40% 5.65% 5.95% 5.28% 6.54% 4.45% -
ROE 5.50% 3.83% 18.21% 19.57% 5.67% 3.63% 7.93% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 72.10 39.54 206.96 201.59 223.01 115.21 355.16 -65.29%
EPS 3.63 2.53 6.99 11.94 11.73 7.51 15.78 -62.28%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 4.44 -
NAPS 0.66 0.66 0.64 0.61 2.07 2.07 1.99 -51.92%
Adjusted Per Share Value based on latest NOSH - 341,766
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 72.18 39.47 124.11 93.97 63.70 32.92 100.93 -19.94%
EPS 3.63 2.53 6.99 5.57 3.35 2.15 4.48 -13.03%
DPS 0.00 0.00 0.84 0.00 0.00 0.00 1.26 -
NAPS 0.6607 0.6588 0.3838 0.2843 0.5912 0.5915 0.5655 10.87%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.37 0.34 0.44 0.49 1.06 1.10 0.88 -
P/RPS 0.51 0.86 0.21 0.24 0.48 0.95 0.25 60.50%
P/EPS 10.19 13.44 3.77 4.10 9.04 14.65 5.58 49.13%
EY 9.81 7.44 26.49 24.37 11.07 6.83 17.93 -32.98%
DY 0.00 0.00 3.18 0.00 0.00 0.00 5.05 -
P/NAPS 0.56 0.52 0.69 0.80 0.51 0.53 0.44 17.35%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 11/03/09 01/12/08 25/09/08 26/06/08 27/03/08 10/12/07 21/09/07 -
Price 0.37 0.38 0.41 0.45 0.52 1.07 0.85 -
P/RPS 0.51 0.96 0.20 0.22 0.23 0.93 0.24 64.91%
P/EPS 10.19 15.02 3.52 3.77 4.43 14.25 5.39 52.59%
EY 9.81 6.66 28.43 26.53 22.56 7.02 18.56 -34.50%
DY 0.00 0.00 3.41 0.00 0.00 0.00 5.22 -
P/NAPS 0.56 0.58 0.64 0.74 0.25 0.52 0.43 19.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment