[POHKONG] YoY TTM Result on 30-Apr-2007 [#3]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- -14.93%
YoY- -5.18%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 553,448 541,231 487,816 400,298 364,059 348,848 176,343 20.98%
PBT 46,395 35,810 37,946 29,874 30,900 23,467 15,681 19.80%
Tax -13,424 -10,165 -12,299 -8,537 -8,359 -6,182 -10,411 4.32%
NP 32,971 25,645 25,647 21,337 22,541 17,285 5,270 35.72%
-
NP to SH 32,971 25,653 25,582 21,297 22,460 17,285 5,270 35.72%
-
Tax Rate 28.93% 28.39% 32.41% 28.58% 27.05% 26.34% 66.39% -
Total Cost 520,477 515,586 462,169 378,961 341,518 331,563 171,073 20.36%
-
Net Worth 303,025 274,515 208,477 230,656 200,007 196,992 112,456 17.95%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 5,742 5,740 7,028 6,944 6,929 4,017 - -
Div Payout % 17.42% 22.38% 27.47% 32.61% 30.85% 23.24% - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 303,025 274,515 208,477 230,656 200,007 196,992 112,456 17.95%
NOSH 409,493 409,724 341,766 117,084 115,611 115,200 63,534 36.39%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 5.96% 4.74% 5.26% 5.33% 6.19% 4.95% 2.99% -
ROE 10.88% 9.34% 12.27% 9.23% 11.23% 8.77% 4.69% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 135.15 132.10 142.73 341.89 314.90 302.82 277.55 -11.29%
EPS 8.05 6.26 7.49 18.19 19.43 15.00 8.29 -0.48%
DPS 1.40 1.40 2.06 6.00 6.00 3.49 0.00 -
NAPS 0.74 0.67 0.61 1.97 1.73 1.71 1.77 -13.52%
Adjusted Per Share Value based on latest NOSH - 117,084
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 134.87 131.89 118.88 97.55 88.72 85.01 42.97 20.99%
EPS 8.03 6.25 6.23 5.19 5.47 4.21 1.28 35.78%
DPS 1.40 1.40 1.71 1.69 1.69 0.98 0.00 -
NAPS 0.7385 0.669 0.508 0.5621 0.4874 0.4801 0.274 17.95%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.38 0.38 0.49 0.62 0.72 0.62 0.88 -
P/RPS 0.28 0.29 0.34 0.18 0.23 0.20 0.32 -2.19%
P/EPS 4.72 6.07 6.55 3.41 3.71 4.13 10.61 -12.62%
EY 21.19 16.48 15.28 29.34 26.98 24.20 9.43 14.43%
DY 3.68 3.68 4.20 9.68 8.33 5.63 0.00 -
P/NAPS 0.51 0.57 0.80 0.31 0.42 0.36 0.50 0.33%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 28/06/10 16/06/09 26/06/08 25/06/07 26/06/06 10/06/05 - -
Price 0.37 0.41 0.45 0.58 0.63 0.62 0.00 -
P/RPS 0.27 0.31 0.32 0.17 0.20 0.20 0.00 -
P/EPS 4.60 6.55 6.01 3.19 3.24 4.13 0.00 -
EY 21.76 15.27 16.63 31.36 30.84 24.20 0.00 -
DY 3.78 3.41 4.57 10.34 9.52 5.63 0.00 -
P/NAPS 0.50 0.61 0.74 0.29 0.36 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment