[POHKONG] YoY TTM Result on 31-Oct-2013 [#1]

Stock
[POHKONG] POH KONG HOLDINGS BHD
Announcement Date
19-Dec-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Oct-2013 [#1]
Profit Trend
QoQ- -20.48%
YoY- -39.36%
Quarter Report
Latest QR
Upcoming QR
POHKONG's Result
POHKONG's Financial Summary
View:
Show?
TTM Result
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Revenue 789,707 784,058 812,621 961,179 794,205 753,690 578,301 5.32%
PBT 19,456 19,890 19,887 30,707 61,491 68,117 45,769 -13.27%
Tax -6,988 -8,965 -8,383 -3,252 -16,217 -19,641 -13,131 -9.97%
NP 12,468 10,925 11,504 27,455 45,274 48,476 32,638 -14.80%
-
NP to SH 12,468 10,925 11,504 27,455 45,274 48,476 32,638 -14.80%
-
Tax Rate 35.92% 45.07% 42.15% 10.59% 26.37% 28.83% 28.69% -
Total Cost 777,239 773,133 801,117 933,724 748,931 705,214 545,663 6.06%
-
Net Worth 467,801 459,594 451,387 447,283 402,144 365,126 320,388 6.50%
Dividend
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Div 41 41 4,103 5,744 6,155 5,741 5,739 -56.08%
Div Payout % 0.33% 0.38% 35.67% 20.92% 13.60% 11.84% 17.58% -
Equity
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Net Worth 467,801 459,594 451,387 447,283 402,144 365,126 320,388 6.50%
NOSH 410,352 410,352 410,352 410,352 410,352 410,254 410,754 -0.01%
Ratio Analysis
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
NP Margin 1.58% 1.39% 1.42% 2.86% 5.70% 6.43% 5.64% -
ROE 2.67% 2.38% 2.55% 6.14% 11.26% 13.28% 10.19% -
Per Share
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 192.45 191.07 198.03 234.23 193.54 183.71 140.79 5.34%
EPS 3.04 2.66 2.80 6.69 11.03 11.82 7.95 -14.79%
DPS 0.01 0.01 1.00 1.40 1.50 1.40 1.40 -56.08%
NAPS 1.14 1.12 1.10 1.09 0.98 0.89 0.78 6.52%
Adjusted Per Share Value based on latest NOSH - 410,352
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
RPS 192.45 191.07 198.03 234.23 193.54 183.67 140.93 5.32%
EPS 3.04 2.66 2.80 6.69 11.03 11.81 7.95 -14.79%
DPS 0.01 0.01 1.00 1.40 1.50 1.40 1.40 -56.08%
NAPS 1.14 1.12 1.10 1.09 0.98 0.8898 0.7808 6.50%
Price Multiplier on Financial Quarter End Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 31/10/16 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 -
Price 0.48 0.46 0.44 0.475 0.49 0.41 0.45 -
P/RPS 0.25 0.24 0.22 0.20 0.25 0.22 0.32 -4.02%
P/EPS 15.80 17.28 15.69 7.10 4.44 3.47 5.66 18.64%
EY 6.33 5.79 6.37 14.09 22.52 28.82 17.66 -15.70%
DY 0.02 0.02 2.27 2.95 3.06 3.41 3.11 -56.84%
P/NAPS 0.42 0.41 0.40 0.44 0.50 0.46 0.58 -5.23%
Price Multiplier on Announcement Date
31/10/16 31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 CAGR
Date 08/12/16 16/12/15 15/12/14 19/12/13 18/12/12 16/12/11 06/12/10 -
Price 0.465 0.56 0.385 0.465 0.46 0.41 0.47 -
P/RPS 0.24 0.29 0.19 0.20 0.24 0.22 0.33 -5.16%
P/EPS 15.30 21.03 13.73 6.95 4.17 3.47 5.92 17.12%
EY 6.53 4.75 7.28 14.39 23.98 28.82 16.91 -14.65%
DY 0.02 0.02 2.60 3.01 3.26 3.41 2.98 -56.53%
P/NAPS 0.41 0.50 0.35 0.43 0.47 0.46 0.60 -6.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment