[KLCCP] YoY TTM Result on 31-Dec-2008 [#3]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 1.71%
YoY- -57.5%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
TTM Result
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 237,437 463,030 873,898 860,673 829,020 772,621 733,932 -17.81%
PBT 147,466 1,047,407 1,050,556 923,915 2,156,315 385,798 355,780 -14.19%
Tax -38,460 -111,031 -205,002 -221,090 -423,152 -82,826 -125,507 -18.58%
NP 109,006 936,376 845,554 702,825 1,733,163 302,972 230,273 -12.19%
-
NP to SH 67,768 535,005 542,881 437,889 1,030,319 184,887 150,761 -12.98%
-
Tax Rate 26.08% 10.60% 19.51% 23.93% 19.62% 21.47% 35.28% -
Total Cost 128,431 -473,346 28,344 157,848 -904,143 469,649 503,659 -21.15%
-
Net Worth 4,670,789 5,059,263 4,156,889 3,710,437 3,351,772 2,502,513 2,766,134 9.53%
Dividend
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 56,046 98,106 106,776 112,078 102,751 93,394 -
Div Payout % - 10.48% 18.07% 24.38% 10.88% 55.58% 61.95% -
Equity
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 4,670,789 5,059,263 4,156,889 3,710,437 3,351,772 2,502,513 2,766,134 9.53%
NOSH 934,157 933,443 934,132 934,619 933,641 933,773 934,504 -0.00%
Ratio Analysis
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 45.91% 202.23% 96.76% 81.66% 209.06% 39.21% 31.38% -
ROE 1.45% 10.57% 13.06% 11.80% 30.74% 7.39% 5.45% -
Per Share
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 25.42 49.60 93.55 92.09 88.79 82.74 78.54 -17.81%
EPS 7.25 57.32 58.12 46.85 110.35 19.80 16.13 -12.98%
DPS 0.00 6.00 10.50 11.43 12.00 11.00 10.00 -
NAPS 5.00 5.42 4.45 3.97 3.59 2.68 2.96 9.54%
Adjusted Per Share Value based on latest NOSH - 934,619
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 25.41 49.56 93.53 92.12 88.73 82.69 78.55 -17.81%
EPS 7.25 57.26 58.10 46.87 110.27 19.79 16.14 -12.99%
DPS 0.00 6.00 10.50 11.43 12.00 11.00 10.00 -
NAPS 4.9991 5.4149 4.4491 3.9713 3.5874 2.6784 2.9606 9.53%
Price Multiplier on Financial Quarter End Date
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/09/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 3.19 3.35 3.44 2.80 3.50 2.84 2.07 -
P/RPS 12.55 6.75 3.68 3.04 3.94 3.43 2.64 31.13%
P/EPS 43.97 5.84 5.92 5.98 3.17 14.34 12.83 23.88%
EY 2.27 17.11 16.89 16.73 31.53 6.97 7.79 -19.29%
DY 0.00 1.79 3.05 4.08 3.43 3.87 4.83 -
P/NAPS 0.64 0.62 0.77 0.71 0.97 1.06 0.70 -1.54%
Price Multiplier on Announcement Date
30/09/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 18/11/11 25/02/11 25/02/10 26/02/09 28/02/08 26/02/07 24/02/06 -
Price 3.06 3.39 3.27 2.90 3.26 3.56 2.18 -
P/RPS 12.04 6.83 3.50 3.15 3.67 4.30 2.78 29.03%
P/EPS 42.18 5.91 5.63 6.19 2.95 17.98 13.51 21.89%
EY 2.37 16.91 17.77 16.16 33.85 5.56 7.40 -17.96%
DY 0.00 1.77 3.21 3.94 3.68 3.09 4.59 -
P/NAPS 0.61 0.63 0.73 0.73 0.91 1.33 0.74 -3.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment