[KLCCP] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[KLCCP] KLCC PROPERTY HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 4.54%
YoY- 14.25%
Quarter Report
Latest QR
Upcoming QR
KLCCP's Result
KLCCP's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 214,993 218,405 216,840 218,760 216,864 214,012 211,037 1.24%
PBT 130,484 131,097 659,021 125,358 124,064 123,761 550,732 -61.67%
Tax -33,318 -34,295 -104,214 -30,354 -30,251 -30,602 -129,883 -59.59%
NP 97,166 96,802 554,807 95,004 93,813 93,159 420,849 -62.33%
-
NP to SH 60,748 60,374 362,535 58,881 56,323 57,911 264,774 -62.48%
-
Tax Rate 25.53% 26.16% 15.81% 24.21% 24.38% 24.73% 23.58% -
Total Cost 117,827 121,603 -337,967 123,756 123,051 120,853 -209,812 -
-
Net Worth 4,149,555 4,140,198 4,072,797 3,710,437 3,698,823 3,698,831 3,643,678 9.04%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 46,729 - 51,377 - 46,702 - 60,073 -15.40%
Div Payout % 76.92% - 14.17% - 82.92% - 22.69% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 4,149,555 4,140,198 4,072,797 3,710,437 3,698,823 3,698,831 3,643,678 9.04%
NOSH 934,584 934,582 934,127 934,619 934,046 934,048 934,276 0.02%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 45.19% 44.32% 255.86% 43.43% 43.26% 43.53% 199.42% -
ROE 1.46% 1.46% 8.90% 1.59% 1.52% 1.57% 7.27% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 23.00 23.37 23.21 23.41 23.22 22.91 22.59 1.20%
EPS 6.50 6.46 38.81 6.30 6.03 6.20 28.34 -62.49%
DPS 5.00 0.00 5.50 0.00 5.00 0.00 6.43 -15.42%
NAPS 4.44 4.43 4.36 3.97 3.96 3.96 3.90 9.02%
Adjusted Per Share Value based on latest NOSH - 934,619
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 23.01 23.38 23.21 23.41 23.21 22.91 22.59 1.23%
EPS 6.50 6.46 38.80 6.30 6.03 6.20 28.34 -62.49%
DPS 5.00 0.00 5.50 0.00 5.00 0.00 6.43 -15.42%
NAPS 4.4412 4.4312 4.3591 3.9713 3.9588 3.9588 3.8998 9.04%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 3.32 3.26 3.00 2.80 2.70 2.72 2.92 -
P/RPS 14.43 13.95 12.92 11.96 11.63 11.87 12.93 7.58%
P/EPS 51.08 50.46 7.73 44.44 44.78 43.87 10.30 190.52%
EY 1.96 1.98 12.94 2.25 2.23 2.28 9.71 -65.55%
DY 1.51 0.00 1.83 0.00 1.85 0.00 2.20 -22.17%
P/NAPS 0.75 0.74 0.69 0.71 0.68 0.69 0.75 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 24/02/10 03/08/09 12/05/09 26/02/09 27/11/08 20/08/08 24/06/08 -
Price 3.38 3.18 3.20 2.90 2.72 2.85 2.80 -
P/RPS 14.69 13.61 13.79 12.39 11.72 12.44 12.40 11.94%
P/EPS 52.00 49.23 8.25 46.03 45.11 45.97 9.88 202.26%
EY 1.92 2.03 12.13 2.17 2.22 2.18 10.12 -66.94%
DY 1.48 0.00 1.72 0.00 1.84 0.00 2.30 -25.44%
P/NAPS 0.76 0.72 0.73 0.73 0.69 0.72 0.72 3.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment