[CAPITALA] YoY TTM Result on 30-Sep-2006 [#1]

Stock
[CAPITALA] CAPITAL A BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 29.96%
YoY- 135.86%
Quarter Report
Latest QR
Upcoming QR
CAPITALA's Result
CAPITALA's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 3,018,411 2,061,687 1,742,799 1,153,160 728,329 124,198 103.15%
PBT -856,844 517,254 333,317 85,806 126,803 10,625 -
Tax 1,333,209 254,773 260,633 180,352 -13,975 -147 -
NP 476,365 772,027 593,950 266,158 112,828 10,478 133.48%
-
NP to SH 476,365 772,027 593,950 266,116 112,828 10,478 133.48%
-
Tax Rate - -49.25% -78.19% -210.19% 11.02% 1.38% -
Total Cost 2,542,046 1,289,660 1,148,849 887,002 615,501 113,720 99.41%
-
Net Worth 1,795,278 2,253,134 182,314,368 0 870,019 0 -
Dividend
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 1,795,278 2,253,134 182,314,368 0 870,019 0 -
NOSH 2,362,209 2,371,720 2,337,363 2,824,999 2,121,999 174,633 78.36%
Ratio Analysis
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 15.78% 37.45% 34.08% 23.08% 15.49% 8.44% -
ROE 26.53% 34.26% 0.33% 0.00% 12.97% 0.00% -
Per Share
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 127.78 86.93 74.56 40.82 34.32 71.12 13.90%
EPS 20.17 32.55 25.41 9.42 5.32 6.00 30.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.95 78.00 0.00 0.41 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,824,999
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 69.86 47.72 40.34 26.69 16.86 2.87 103.22%
EPS 11.03 17.87 13.75 6.16 2.61 0.24 134.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4155 0.5215 42.1977 0.00 0.2014 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 31/03/09 31/03/08 28/09/07 29/09/06 30/09/05 - -
Price 0.94 1.37 1.83 1.53 1.56 0.00 -
P/RPS 0.74 1.58 2.45 3.75 4.55 0.00 -
P/EPS 4.66 4.21 7.20 16.24 29.34 0.00 -
EY 21.45 23.76 13.89 6.16 3.41 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.44 0.02 0.00 3.80 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/05/09 29/05/08 23/11/07 30/11/06 28/11/05 - -
Price 1.25 1.01 1.77 1.53 1.61 0.00 -
P/RPS 0.98 1.16 2.37 3.75 4.69 0.00 -
P/EPS 6.20 3.10 6.97 16.24 30.28 0.00 -
EY 16.13 32.23 14.36 6.16 3.30 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 1.06 0.02 0.00 3.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment