[CNH] YoY TTM Result on 30-Jun-2021 [#2]

Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -9.95%
YoY- 149.34%
Quarter Report
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 60,943 68,798 76,470 71,029 65,614 81,057 85,541 -5.48%
PBT -960 -954 1,184 1,841 -2,483 -1,038 4,276 -
Tax -219 -1,562 -1,349 -390 -799 -2,236 -2,002 -30.82%
NP -1,179 -2,516 -165 1,451 -3,282 -3,274 2,274 -
-
NP to SH -1,151 -2,135 98 1,521 -3,083 -3,677 1,603 -
-
Tax Rate - - 113.94% 21.18% - - 46.82% -
Total Cost 62,122 71,314 76,635 69,578 68,896 84,331 83,267 -4.76%
-
Net Worth 64,800 72,000 72,000 72,000 71,290 71,290 78,419 -3.12%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 2,138 - -
Div Payout % - - - - - 0.00% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 64,800 72,000 72,000 72,000 71,290 71,290 78,419 -3.12%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 720,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -1.93% -3.66% -0.22% 2.04% -5.00% -4.04% 2.66% -
ROE -1.78% -2.97% 0.14% 2.11% -4.32% -5.16% 2.04% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.46 9.56 10.62 9.87 9.20 11.37 12.00 -5.65%
EPS -0.16 -0.30 0.01 0.21 -0.43 -0.52 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.10 0.10 0.11 -3.28%
Adjusted Per Share Value based on latest NOSH - 720,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.46 9.56 10.62 9.87 9.11 11.26 11.88 -5.49%
EPS -0.16 -0.30 0.01 0.21 -0.43 -0.51 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.30 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.099 0.099 0.1089 -3.12%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.06 0.05 0.075 0.12 0.05 0.065 0.075 -
P/RPS 0.71 0.52 0.71 1.22 0.54 0.57 0.63 2.01%
P/EPS -37.53 -16.86 551.02 56.80 -11.56 -12.60 33.35 -
EY -2.66 -5.93 0.18 1.76 -8.65 -7.94 3.00 -
DY 0.00 0.00 0.00 0.00 0.00 4.62 0.00 -
P/NAPS 0.67 0.50 0.75 1.20 0.50 0.65 0.68 -0.24%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 26/08/22 26/08/21 27/08/20 22/08/19 29/08/18 -
Price 0.06 0.05 0.065 0.12 0.08 0.07 0.07 -
P/RPS 0.71 0.52 0.61 1.22 0.87 0.62 0.58 3.42%
P/EPS -37.53 -16.86 477.55 56.80 -18.50 -13.57 31.13 -
EY -2.66 -5.93 0.21 1.76 -5.41 -7.37 3.21 -
DY 0.00 0.00 0.00 0.00 0.00 4.29 0.00 -
P/NAPS 0.67 0.50 0.65 1.20 0.80 0.70 0.64 0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment