[CNH] YoY TTM Result on 30-Jun-2019 [#2]

Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -30541.67%
YoY- -329.38%
Quarter Report
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 76,470 71,029 65,614 81,057 85,541 77,962 96,357 -3.77%
PBT 1,184 1,841 -2,483 -1,038 4,276 -5,116 -4,077 -
Tax -1,349 -390 -799 -2,236 -2,002 336 -2,248 -8.15%
NP -165 1,451 -3,282 -3,274 2,274 -4,780 -6,325 -45.52%
-
NP to SH 98 1,521 -3,083 -3,677 1,603 -4,912 -6,667 -
-
Tax Rate 113.94% 21.18% - - 46.82% - - -
Total Cost 76,635 69,578 68,896 84,331 83,267 82,742 102,682 -4.75%
-
Net Worth 72,000 72,000 71,290 71,290 78,419 78,434 74,525 -0.57%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - 2,138 - - 2,150 -
Div Payout % - - - 0.00% - - 0.00% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 72,000 72,000 71,290 71,290 78,419 78,434 74,525 -0.57%
NOSH 720,000 720,000 720,000 720,000 720,000 720,000 677,500 1.01%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -0.22% 2.04% -5.00% -4.04% 2.66% -6.13% -6.56% -
ROE 0.14% 2.11% -4.32% -5.16% 2.04% -6.26% -8.95% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 10.62 9.87 9.20 11.37 12.00 10.93 14.22 -4.74%
EPS 0.01 0.21 -0.43 -0.52 0.22 -0.69 -0.98 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.32 -
NAPS 0.10 0.10 0.10 0.10 0.11 0.11 0.11 -1.57%
Adjusted Per Share Value based on latest NOSH - 720,000
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 10.61 9.85 9.10 11.24 11.87 10.81 13.37 -3.77%
EPS 0.01 0.21 -0.43 -0.51 0.22 -0.68 -0.92 -
DPS 0.00 0.00 0.00 0.30 0.00 0.00 0.30 -
NAPS 0.0999 0.0999 0.0989 0.0989 0.1088 0.1088 0.1034 -0.57%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.075 0.12 0.05 0.065 0.075 0.075 0.075 -
P/RPS 0.71 1.22 0.54 0.57 0.63 0.69 0.53 4.99%
P/EPS 551.02 56.80 -11.56 -12.60 33.35 -10.89 -7.62 -
EY 0.18 1.76 -8.65 -7.94 3.00 -9.19 -13.12 -
DY 0.00 0.00 0.00 4.62 0.00 0.00 4.23 -
P/NAPS 0.75 1.20 0.50 0.65 0.68 0.68 0.68 1.64%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 26/08/21 27/08/20 22/08/19 29/08/18 23/08/17 25/08/16 -
Price 0.065 0.12 0.08 0.07 0.07 0.07 0.08 -
P/RPS 0.61 1.22 0.87 0.62 0.58 0.64 0.56 1.43%
P/EPS 477.55 56.80 -18.50 -13.57 31.13 -10.16 -8.13 -
EY 0.21 1.76 -5.41 -7.37 3.21 -9.84 -12.30 -
DY 0.00 0.00 0.00 4.29 0.00 0.00 3.97 -
P/NAPS 0.65 1.20 0.80 0.70 0.64 0.64 0.73 -1.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment