[KENCANA] YoY TTM Result on 30-Apr-2007 [#3]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
25-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
30-Apr-2007 [#3]
Profit Trend
QoQ- 88.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 1,069,605 1,190,402 1,462,234 506,561 28.26%
PBT 159,019 145,104 118,012 49,819 47.18%
Tax -34,562 -33,787 -37,339 -11,627 43.73%
NP 124,457 111,317 80,673 38,192 48.20%
-
NP to SH 124,550 111,341 80,689 38,192 48.24%
-
Tax Rate 21.73% 23.28% 31.64% 23.34% -
Total Cost 945,148 1,079,085 1,381,561 468,369 26.34%
-
Net Worth 698,234 397,437 288,839 204,963 50.41%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 698,234 397,437 288,839 204,963 50.41%
NOSH 1,623,802 903,267 902,622 891,144 22.11%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 11.64% 9.35% 5.52% 7.54% -
ROE 17.84% 28.01% 27.94% 18.63% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 65.87 131.79 162.00 56.84 5.03%
EPS 7.67 12.33 8.94 4.29 21.34%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.44 0.32 0.23 23.16%
Adjusted Per Share Value based on latest NOSH - 891,144
30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 53.65 59.70 73.34 25.41 28.25%
EPS 6.25 5.58 4.05 1.92 48.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3502 0.1993 0.1449 0.1028 50.41%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 1.57 1.62 1.99 1.41 -
P/RPS 2.38 1.23 1.23 2.48 -1.36%
P/EPS 20.47 13.14 22.26 32.90 -14.61%
EY 4.89 7.61 4.49 3.04 17.15%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.68 6.22 6.13 -15.85%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 28/06/10 22/06/09 25/06/08 - -
Price 1.47 1.74 1.82 0.00 -
P/RPS 2.23 1.32 1.12 0.00 -
P/EPS 19.16 14.12 20.36 0.00 -
EY 5.22 7.08 4.91 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 3.95 5.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment