[KENCANA] YoY TTM Result on 31-Oct-2006 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
12-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 1,103,354 1,275,671 1,247,279 71,987 148.19%
PBT 150,761 137,670 98,475 6,787 180.84%
Tax -34,888 -37,559 -28,352 -1,729 171.99%
NP 115,873 100,111 70,123 5,058 183.74%
-
NP to SH 115,966 100,151 70,123 5,058 183.81%
-
Tax Rate 23.14% 27.28% 28.79% 25.48% -
Total Cost 987,481 1,175,560 1,177,156 66,929 145.06%
-
Net Worth 461,033 342,331 240,874 88,856 73.03%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div 90 - - - -
Div Payout % 0.08% - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 461,033 342,331 240,874 88,856 73.03%
NOSH 903,988 900,871 892,128 683,513 9.75%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 10.50% 7.85% 5.62% 7.03% -
ROE 25.15% 29.26% 29.11% 5.69% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 122.05 141.60 139.81 10.53 126.14%
EPS 12.83 11.12 7.86 0.74 158.59%
DPS 0.01 0.00 0.00 0.00 -
NAPS 0.51 0.38 0.27 0.13 57.65%
Adjusted Per Share Value based on latest NOSH - 683,513
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 55.34 63.98 62.56 3.61 148.20%
EPS 5.82 5.02 3.52 0.25 185.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2312 0.1717 0.1208 0.0446 72.98%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 30/10/09 31/10/08 31/10/07 - -
Price 2.19 1.29 2.63 0.00 -
P/RPS 1.79 0.91 1.88 0.00 -
P/EPS 17.07 11.60 33.46 0.00 -
EY 5.86 8.62 2.99 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 3.39 9.74 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 21/12/09 15/12/08 18/12/07 - -
Price 2.25 1.32 2.34 0.00 -
P/RPS 1.84 0.93 1.67 0.00 -
P/EPS 17.54 11.87 29.77 0.00 -
EY 5.70 8.42 3.36 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.41 3.47 8.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment