[KENCANA] YoY TTM Result on 31-Oct-2007 [#1]

Stock
[KENCANA] KENCANA PETROLEUM BHD
Announcement Date
18-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Oct-2007 [#1]
Profit Trend
QoQ- 22.68%
YoY- 1286.38%
Quarter Report
Latest QR
Upcoming QR
KENCANA's Result
KENCANA's Financial Summary
View:
Show?
TTM Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 1,145,654 1,103,354 1,275,671 1,247,279 71,987 99.63%
PBT 197,590 150,761 137,670 98,475 6,787 132.15%
Tax -40,189 -34,888 -37,559 -28,352 -1,729 119.45%
NP 157,401 115,873 100,111 70,123 5,058 136.04%
-
NP to SH 157,308 115,966 100,151 70,123 5,058 136.01%
-
Tax Rate 20.34% 23.14% 27.28% 28.79% 25.48% -
Total Cost 988,253 987,481 1,175,560 1,177,156 66,929 95.93%
-
Net Worth 811,864 461,033 342,331 240,874 88,856 73.79%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - 90 - - - -
Div Payout % - 0.08% - - - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 811,864 461,033 342,331 240,874 88,856 73.79%
NOSH 1,656,867 903,988 900,871 892,128 683,513 24.75%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin 13.74% 10.50% 7.85% 5.62% 7.03% -
ROE 19.38% 25.15% 29.26% 29.11% 5.69% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 69.15 122.05 141.60 139.81 10.53 60.02%
EPS 9.49 12.83 11.12 7.86 0.74 89.15%
DPS 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.49 0.51 0.38 0.27 0.13 39.30%
Adjusted Per Share Value based on latest NOSH - 892,128
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 57.46 55.34 63.98 62.56 3.61 99.64%
EPS 7.89 5.82 5.02 3.52 0.25 136.87%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4072 0.2312 0.1717 0.1208 0.0446 73.76%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 - -
Price 1.91 2.19 1.29 2.63 0.00 -
P/RPS 2.76 1.79 0.91 1.88 0.00 -
P/EPS 20.12 17.07 11.60 33.46 0.00 -
EY 4.97 5.86 8.62 2.99 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.90 4.29 3.39 9.74 0.00 -
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 13/12/10 21/12/09 15/12/08 18/12/07 - -
Price 2.19 2.25 1.32 2.34 0.00 -
P/RPS 3.17 1.84 0.93 1.67 0.00 -
P/EPS 23.07 17.54 11.87 29.77 0.00 -
EY 4.34 5.70 8.42 3.36 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.47 4.41 3.47 8.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment