[KENCANA] QoQ Quarter Result on 31-Oct-2006 [#1]

Announcement Date
12-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Oct-2006 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 317,929 229,327 205,247 71,987 0 0 0 -
PBT 25,852 23,837 19,195 6,787 0 0 0 -
Tax -6,884 -5,925 -3,973 -1,729 0 0 0 -
NP 18,968 17,912 15,222 5,058 0 0 0 -
-
NP to SH 18,968 17,912 15,222 5,058 0 0 0 -
-
Tax Rate 26.63% 24.86% 20.70% 25.48% - - - -
Total Cost 298,961 211,415 190,025 66,929 0 0 0 -
-
Net Worth 222,629 204,963 165,118 88,856 0 0 0 -
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 222,629 204,963 165,118 88,856 0 0 0 -
NOSH 890,516 891,144 801,157 683,513 0 0 0 -
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 5.97% 7.81% 7.42% 7.03% 0.00% 0.00% 0.00% -
ROE 8.52% 8.74% 9.22% 5.69% 0.00% 0.00% 0.00% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 35.70 25.73 25.62 10.53 0.00 0.00 0.00 -
EPS 2.13 2.01 1.90 0.74 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.23 0.2061 0.13 0.10 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 683,513
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 15.95 11.50 10.29 3.61 0.00 0.00 0.00 -
EPS 0.95 0.90 0.76 0.25 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1117 0.1028 0.0828 0.0446 0.10 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 - - - - -
Price 2.91 1.41 1.43 0.00 0.00 0.00 0.00 -
P/RPS 8.15 5.48 5.58 0.00 0.00 0.00 0.00 -
P/EPS 136.62 70.15 75.26 0.00 0.00 0.00 0.00 -
EY 0.73 1.43 1.33 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.64 6.13 6.94 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 27/09/07 25/06/07 26/03/07 12/12/06 - - - -
Price 2.49 2.14 1.15 0.00 0.00 0.00 0.00 -
P/RPS 6.97 8.32 4.49 0.00 0.00 0.00 0.00 -
P/EPS 116.90 106.47 60.53 0.00 0.00 0.00 0.00 -
EY 0.86 0.94 1.65 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.96 9.30 5.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment