[PENERGY] QoQ Quarter Result on 30-Jun-2018 [#2]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1663.4%
YoY- -616.07%
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 111,854 191,832 119,735 88,352 67,505 120,812 170,991 -24.66%
PBT 1,715 20,904 -24,574 -15,931 1,019 -47,091 -7,909 -
Tax 0 -20 -2,392 0 0 179 0 -
NP 1,715 20,884 -26,966 -15,931 1,019 -46,912 -7,909 -
-
NP to SH 1,715 20,884 -26,966 -15,931 1,019 -46,912 -7,909 -
-
Tax Rate 0.00% 0.10% - - 0.00% - - -
Total Cost 110,139 170,948 146,701 104,283 66,486 167,724 178,900 -27.65%
-
Net Worth 336,989 330,570 311,313 336,989 346,617 349,826 410,812 -12.38%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 336,989 330,570 311,313 336,989 346,617 349,826 410,812 -12.38%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 1.53% 10.89% -22.52% -18.03% 1.51% -38.83% -4.63% -
ROE 0.51% 6.32% -8.66% -4.73% 0.29% -13.41% -1.93% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 34.85 59.77 37.31 27.53 21.03 37.64 53.28 -24.66%
EPS 0.53 6.51 -8.40 -4.96 0.32 -14.62 -2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.03 0.97 1.05 1.08 1.09 1.28 -12.38%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 34.76 59.62 37.21 27.46 20.98 37.55 53.14 -24.66%
EPS 0.53 6.49 -8.38 -4.95 0.32 -14.58 -2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0474 1.0274 0.9676 1.0474 1.0773 1.0873 1.2768 -12.37%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 1.04 0.405 0.54 0.44 0.62 0.825 1.06 -
P/RPS 2.98 0.68 1.45 1.60 2.95 2.19 1.99 30.92%
P/EPS 194.62 6.22 -6.43 -8.86 195.27 -5.64 -43.01 -
EY 0.51 16.07 -15.56 -11.28 0.51 -17.72 -2.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.39 0.56 0.42 0.57 0.76 0.83 12.48%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 07/05/19 22/02/19 26/11/18 30/08/18 24/05/18 23/02/18 20/11/17 -
Price 1.05 0.42 0.545 0.58 0.33 0.74 0.825 -
P/RPS 3.01 0.70 1.46 2.11 1.57 1.97 1.55 55.71%
P/EPS 196.50 6.45 -6.49 -11.68 103.94 -5.06 -33.48 -
EY 0.51 15.49 -15.42 -8.56 0.96 -19.75 -2.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.41 0.56 0.55 0.31 0.68 0.64 34.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment