[SAB] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- 10.29%
YoY- -19.78%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 742,497 751,988 548,433 532,603 565,107 563,045 576,767 4.29%
PBT 50,730 72,621 33,801 46,377 64,424 55,990 50,900 -0.05%
Tax -14,321 -15,385 -10,620 -10,269 -16,675 -12,254 -14,551 -0.26%
NP 36,409 57,236 23,181 36,108 47,749 43,736 36,349 0.02%
-
NP to SH 31,708 47,305 23,385 30,354 37,838 35,507 25,311 3.82%
-
Tax Rate 28.23% 21.19% 31.42% 22.14% 25.88% 21.89% 28.59% -
Total Cost 706,088 694,752 525,252 496,495 517,358 519,309 540,418 4.55%
-
Net Worth 588,816 0 520,349 512,133 477,899 455,990 432,711 5.26%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 6,846 6,846 6,839 - - - - -
Div Payout % 21.59% 14.47% 29.25% - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 588,816 0 520,349 512,133 477,899 455,990 432,711 5.26%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.90% 7.61% 4.23% 6.78% 8.45% 7.77% 6.30% -
ROE 5.39% 0.00% 4.49% 5.93% 7.92% 7.79% 5.85% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 542.23 549.16 400.51 388.95 412.69 411.18 421.20 4.29%
EPS 23.16 34.55 17.08 22.17 27.63 25.93 18.48 3.83%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 4.30 0.00 3.80 3.74 3.49 3.33 3.16 5.26%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 542.48 549.42 400.70 389.13 412.88 411.37 421.40 4.29%
EPS 23.17 34.56 17.09 22.18 27.65 25.94 18.49 3.83%
DPS 5.00 5.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 4.302 0.00 3.8018 3.7417 3.4916 3.3316 3.1615 5.26%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.75 5.13 3.96 3.70 5.65 2.73 2.23 -
P/RPS 0.69 0.93 0.99 0.95 1.37 0.66 0.53 4.49%
P/EPS 16.19 14.85 23.19 16.69 20.45 10.53 12.06 5.02%
EY 6.17 6.73 4.31 5.99 4.89 9.50 8.29 -4.80%
DY 1.33 0.97 1.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.00 1.04 0.99 1.62 0.82 0.71 3.44%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/08/18 24/08/17 24/08/16 28/08/15 27/08/14 28/08/13 28/08/12 -
Price 4.09 4.75 3.92 3.45 5.19 2.62 2.36 -
P/RPS 0.75 0.86 0.98 0.89 1.26 0.64 0.56 4.98%
P/EPS 17.66 13.75 22.95 15.56 18.78 10.10 12.77 5.54%
EY 5.66 7.27 4.36 6.43 5.32 9.90 7.83 -5.26%
DY 1.22 1.05 1.28 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 1.03 0.92 1.49 0.79 0.75 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment