[SAB] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
28-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- -2.97%
YoY- -32.97%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 840,712 677,086 583,253 742,497 751,988 548,433 532,603 7.89%
PBT 74,587 62,381 35,457 50,730 72,621 33,801 46,377 8.23%
Tax -17,550 -10,315 -12,979 -14,321 -15,385 -10,620 -10,269 9.33%
NP 57,037 52,066 22,478 36,409 57,236 23,181 36,108 7.91%
-
NP to SH 43,678 43,592 19,209 31,708 47,305 23,385 30,354 6.24%
-
Tax Rate 23.53% 16.54% 36.60% 28.23% 21.19% 31.42% 22.14% -
Total Cost 783,675 625,020 560,775 706,088 694,752 525,252 496,495 7.89%
-
Net Worth 658,652 627,157 613,464 588,816 0 520,349 512,133 4.27%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 6,846 6,846 6,846 6,846 6,846 6,839 - -
Div Payout % 15.68% 15.71% 35.64% 21.59% 14.47% 29.25% - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 658,652 627,157 613,464 588,816 0 520,349 512,133 4.27%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.78% 7.69% 3.85% 4.90% 7.61% 4.23% 6.78% -
ROE 6.63% 6.95% 3.13% 5.39% 0.00% 4.49% 5.93% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 613.95 494.46 425.94 542.23 549.16 400.51 388.95 7.89%
EPS 31.90 31.83 14.03 23.16 34.55 17.08 22.17 6.24%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 4.81 4.58 4.48 4.30 0.00 3.80 3.74 4.27%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 614.24 494.69 426.14 542.48 549.42 400.70 389.13 7.89%
EPS 31.91 31.85 14.03 23.17 34.56 17.09 22.18 6.24%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 0.00 -
NAPS 4.8122 4.5821 4.4821 4.302 0.00 3.8018 3.7417 4.27%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 3.90 3.65 3.82 3.75 5.13 3.96 3.70 -
P/RPS 0.64 0.74 0.90 0.69 0.93 0.99 0.95 -6.36%
P/EPS 12.23 11.47 27.23 16.19 14.85 23.19 16.69 -5.04%
EY 8.18 8.72 3.67 6.17 6.73 4.31 5.99 5.32%
DY 1.28 1.37 1.31 1.33 0.97 1.26 0.00 -
P/NAPS 0.81 0.80 0.85 0.87 0.00 1.04 0.99 -3.28%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/09/21 25/08/20 28/08/19 28/08/18 24/08/17 24/08/16 28/08/15 -
Price 3.72 3.54 3.61 4.09 4.75 3.92 3.45 -
P/RPS 0.61 0.72 0.85 0.75 0.86 0.98 0.89 -6.09%
P/EPS 11.66 11.12 25.73 17.66 13.75 22.95 15.56 -4.69%
EY 8.57 8.99 3.89 5.66 7.27 4.36 6.43 4.90%
DY 1.34 1.41 1.39 1.22 1.05 1.28 0.00 -
P/NAPS 0.77 0.77 0.81 0.95 0.00 1.03 0.92 -2.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment