[SAB] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -6.1%
YoY- 52.58%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 684,973 596,984 706,492 779,716 578,836 514,939 584,695 2.67%
PBT 62,032 36,230 54,612 68,680 41,848 45,889 54,095 2.30%
Tax -10,504 -13,706 -14,708 -14,343 -12,115 -10,959 -13,356 -3.92%
NP 51,528 22,524 39,904 54,337 29,733 34,930 40,739 3.98%
-
NP to SH 44,055 18,604 34,268 44,421 29,114 30,307 31,002 6.02%
-
Tax Rate 16.93% 37.83% 26.93% 20.88% 28.95% 23.88% 24.69% -
Total Cost 633,445 574,460 666,588 725,379 549,103 480,009 543,956 2.56%
-
Net Worth 628,527 607,986 595,662 573,753 525,826 505,407 483,095 4.47%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 6,846 6,846 6,846 6,846 6,839 - - -
Div Payout % 15.54% 36.80% 19.98% 15.41% 23.49% - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 628,527 607,986 595,662 573,753 525,826 505,407 483,095 4.47%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 7.52% 3.77% 5.65% 6.97% 5.14% 6.78% 6.97% -
ROE 7.01% 3.06% 5.75% 7.74% 5.54% 6.00% 6.42% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 500.22 435.96 515.94 569.41 422.71 375.96 426.03 2.70%
EPS 32.17 13.59 25.03 32.44 21.26 22.13 22.59 6.06%
DPS 5.00 5.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 4.59 4.44 4.35 4.19 3.84 3.69 3.52 4.51%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 500.46 436.17 516.18 569.68 422.91 376.22 427.19 2.67%
EPS 32.19 13.59 25.04 32.45 21.27 22.14 22.65 6.02%
DPS 5.00 5.00 5.00 5.00 5.00 0.00 0.00 -
NAPS 4.5921 4.4421 4.352 4.192 3.8418 3.6926 3.5296 4.47%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 3.70 3.60 3.83 4.68 3.90 3.58 4.80 -
P/RPS 0.74 0.83 0.74 0.82 0.92 0.95 1.13 -6.80%
P/EPS 11.50 26.50 15.30 14.43 18.34 16.18 21.25 -9.71%
EY 8.70 3.77 6.53 6.93 5.45 6.18 4.71 10.75%
DY 1.35 1.39 1.31 1.07 1.28 0.00 0.00 -
P/NAPS 0.81 0.81 0.88 1.12 1.02 0.97 1.36 -8.26%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 26/11/20 26/11/19 28/11/18 29/11/17 29/11/16 30/11/15 28/11/14 -
Price 3.80 3.65 3.68 4.42 4.10 3.87 4.43 -
P/RPS 0.76 0.84 0.71 0.78 0.97 1.03 1.04 -5.08%
P/EPS 11.81 26.87 14.71 13.63 19.28 17.49 19.61 -8.09%
EY 8.47 3.72 6.80 7.34 5.19 5.72 5.10 8.81%
DY 1.32 1.37 1.36 1.13 1.22 0.00 0.00 -
P/NAPS 0.83 0.82 0.85 1.05 1.07 1.05 1.26 -6.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment