[SAB] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -25.98%
YoY- -33.46%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 157,950 196,738 198,762 189,047 178,659 220,108 191,902 -12.20%
PBT 10,043 13,486 17,764 9,437 10,686 25,555 23,022 -42.56%
Tax -2,118 -5,888 -4,017 -2,298 -2,023 -4,826 -5,216 -45.25%
NP 7,925 7,598 13,747 7,139 8,663 20,729 17,806 -41.79%
-
NP to SH 6,779 8,388 10,806 5,735 7,748 16,812 14,126 -38.78%
-
Tax Rate 21.09% 43.66% 22.61% 24.35% 18.93% 18.88% 22.66% -
Total Cost 150,025 189,140 185,015 181,908 169,996 199,379 174,096 -9.46%
-
Net Worth 588,816 586,077 579,230 573,753 0 569,645 544,781 5.33%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 6,846 - - - 6,846 - -
Div Payout % - 81.62% - - - 40.73% - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 588,816 586,077 579,230 573,753 0 569,645 544,781 5.33%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,879 0.02%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.02% 3.86% 6.92% 3.78% 4.85% 9.42% 9.28% -
ROE 1.15% 1.43% 1.87% 1.00% 0.00% 2.95% 2.59% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 115.35 143.67 145.15 138.06 130.47 160.74 140.20 -12.22%
EPS 4.95 6.13 7.89 4.19 5.66 12.28 10.32 -38.80%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.30 4.28 4.23 4.19 0.00 4.16 3.98 5.30%
Adjusted Per Share Value based on latest NOSH - 136,934
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 115.40 143.74 145.22 138.12 130.53 160.82 140.21 -12.20%
EPS 4.95 6.13 7.90 4.19 5.66 12.28 10.32 -38.80%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 4.302 4.282 4.232 4.192 0.00 4.1619 3.9803 5.33%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 3.75 3.90 4.26 4.68 5.13 4.13 4.08 -
P/RPS 3.25 2.71 2.93 3.39 3.93 2.57 2.91 7.66%
P/EPS 75.75 63.67 53.98 111.74 90.66 33.64 39.53 54.46%
EY 1.32 1.57 1.85 0.89 1.10 2.97 2.53 -35.26%
DY 0.00 1.28 0.00 0.00 0.00 1.21 0.00 -
P/NAPS 0.87 0.91 1.01 1.12 0.00 0.99 1.03 -10.67%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 25/05/18 27/02/18 29/11/17 24/08/17 30/05/17 28/02/17 -
Price 4.09 3.93 4.10 4.42 4.75 4.19 4.22 -
P/RPS 3.55 2.74 2.82 3.20 3.64 2.61 3.01 11.66%
P/EPS 82.62 64.16 51.96 105.54 83.95 34.13 40.89 60.03%
EY 1.21 1.56 1.92 0.95 1.19 2.93 2.45 -37.59%
DY 0.00 1.27 0.00 0.00 0.00 1.19 0.00 -
P/NAPS 0.95 0.92 0.97 1.05 0.00 1.01 1.06 -7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment