[SAB] YoY TTM Result on 30-Sep-2020 [#2]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 1.06%
YoY- 136.8%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 970,607 1,248,630 912,760 684,973 596,984 706,492 779,716 3.71%
PBT 44,957 136,033 90,585 62,032 36,230 54,612 68,680 -6.81%
Tax -20,079 -29,648 -20,977 -10,504 -13,706 -14,708 -14,343 5.76%
NP 24,878 106,385 69,608 51,528 22,524 39,904 54,337 -12.20%
-
NP to SH 11,054 79,835 52,667 44,055 18,604 34,268 44,421 -20.68%
-
Tax Rate 44.66% 21.79% 23.16% 16.93% 37.83% 26.93% 20.88% -
Total Cost 945,729 1,142,245 843,152 633,445 574,460 666,588 725,379 4.51%
-
Net Worth 772,307 757,245 672,345 628,527 607,986 595,662 573,753 5.07%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 6,846 6,846 6,846 6,846 6,846 6,846 6,846 0.00%
Div Payout % 61.94% 8.58% 13.00% 15.54% 36.80% 19.98% 15.41% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 772,307 757,245 672,345 628,527 607,986 595,662 573,753 5.07%
NOSH 136,934 136,934 136,934 136,934 136,934 136,934 136,934 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 2.56% 8.52% 7.63% 7.52% 3.77% 5.65% 6.97% -
ROE 1.43% 10.54% 7.83% 7.01% 3.06% 5.75% 7.74% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 708.81 911.85 666.57 500.22 435.96 515.94 569.41 3.71%
EPS 8.07 58.30 38.46 32.17 13.59 25.03 32.44 -20.68%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.64 5.53 4.91 4.59 4.44 4.35 4.19 5.07%
Adjusted Per Share Value based on latest NOSH - 136,934
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 709.15 912.27 666.88 500.46 436.17 516.18 569.68 3.71%
EPS 8.08 58.33 38.48 32.19 13.59 25.04 32.45 -20.67%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 5.6426 5.5326 4.9123 4.5921 4.4421 4.352 4.192 5.07%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 3.37 3.58 3.80 3.70 3.60 3.83 4.68 -
P/RPS 0.48 0.39 0.57 0.74 0.83 0.74 0.82 -8.53%
P/EPS 41.75 6.14 9.88 11.50 26.50 15.30 14.43 19.36%
EY 2.40 16.29 10.12 8.70 3.77 6.53 6.93 -16.19%
DY 1.48 1.40 1.32 1.35 1.39 1.31 1.07 5.55%
P/NAPS 0.60 0.65 0.77 0.81 0.81 0.88 1.12 -9.87%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 24/11/22 25/11/21 26/11/20 26/11/19 28/11/18 29/11/17 -
Price 3.30 3.70 3.84 3.80 3.65 3.68 4.42 -
P/RPS 0.47 0.41 0.58 0.76 0.84 0.71 0.78 -8.09%
P/EPS 40.88 6.35 9.98 11.81 26.87 14.71 13.63 20.07%
EY 2.45 15.76 10.02 8.47 3.72 6.80 7.34 -16.70%
DY 1.52 1.35 1.30 1.32 1.37 1.36 1.13 5.06%
P/NAPS 0.59 0.67 0.78 0.83 0.82 0.85 1.05 -9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment