[TASCO] QoQ TTM Result on 31-Dec-2007 [#4]

Stock
[TASCO] TASCO BERHAD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 13.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 360,559 338,569 330,548 329,844 333,817 7.98%
PBT 20,761 19,743 19,391 18,334 16,151 28.45%
Tax -5,814 -5,570 -5,572 -5,155 -4,502 29.05%
NP 14,947 14,173 13,819 13,179 11,649 28.22%
-
NP to SH 14,886 14,097 13,753 13,158 11,636 27.84%
-
Tax Rate 28.00% 28.21% 28.73% 28.12% 27.87% -
Total Cost 345,612 324,396 316,729 316,665 322,168 7.25%
-
Net Worth 169,966 164,847 161,707 74,757 0 -
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 169,966 164,847 161,707 74,757 0 -
NOSH 99,980 99,907 99,819 74,757 74,781 33.59%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 4.15% 4.19% 4.18% 4.00% 3.49% -
ROE 8.76% 8.55% 8.50% 17.60% 0.00% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 360.63 338.88 331.15 441.22 446.39 -19.16%
EPS 14.89 14.11 13.78 17.60 15.56 -4.29%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.65 1.62 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 74,757
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 45.07 42.32 41.32 41.23 41.73 7.98%
EPS 1.86 1.76 1.72 1.64 1.45 28.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2125 0.2061 0.2021 0.0934 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 - -
Price 0.65 0.64 0.80 1.21 0.00 -
P/RPS 0.18 0.19 0.24 0.27 0.00 -
P/EPS 4.37 4.54 5.81 6.87 0.00 -
EY 22.91 22.05 17.22 14.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.39 0.49 1.21 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 12/11/08 - - - - -
Price 0.62 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.00 0.00 0.00 0.00 -
P/EPS 4.16 0.00 0.00 0.00 0.00 -
EY 24.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment