[TURBO] YoY TTM Result on 30-Sep-2011 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
14-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -4.39%
YoY- 10.75%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 46,285 37,354 47,362 47,461 28,284 13.09%
PBT 14,687 10,136 9,921 9,845 9,236 12.28%
Tax -1,196 -1,142 -1,255 -1,179 -1,472 -5.05%
NP 13,491 8,994 8,666 8,666 7,764 14.80%
-
NP to SH 13,520 9,041 8,466 8,599 7,764 14.86%
-
Tax Rate 8.14% 11.27% 12.65% 11.98% 15.94% -
Total Cost 32,794 28,360 38,696 38,795 20,520 12.42%
-
Net Worth 79,920 72,360 66,960 65,824 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 5,399 5,400 5,400 7,841 - -
Div Payout % 39.93% 59.73% 63.78% 91.19% - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 79,920 72,360 66,960 65,824 0 -
NOSH 108,000 108,000 108,000 107,909 39,500 28.56%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 29.15% 24.08% 18.30% 18.26% 27.45% -
ROE 16.92% 12.49% 12.64% 13.06% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 42.86 34.59 43.85 43.98 71.60 -12.03%
EPS 12.52 8.37 7.84 7.97 19.66 -10.66%
DPS 5.00 5.00 5.00 7.27 0.00 -
NAPS 0.74 0.67 0.62 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 107,909
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 42.86 34.59 43.85 43.95 26.19 13.09%
EPS 12.52 8.37 7.84 7.96 7.19 14.86%
DPS 5.00 5.00 5.00 7.26 0.00 -
NAPS 0.74 0.67 0.62 0.6095 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 1.07 0.73 0.69 0.69 0.59 -
P/RPS 2.50 2.11 1.57 1.57 0.82 32.11%
P/EPS 8.55 8.72 8.80 8.66 3.00 29.90%
EY 11.70 11.47 11.36 11.55 33.31 -23.00%
DY 4.67 6.85 7.25 10.53 0.00 -
P/NAPS 1.45 1.09 1.11 1.13 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 21/11/14 18/11/13 05/11/12 14/11/11 - -
Price 1.08 0.80 0.71 0.565 0.00 -
P/RPS 2.52 2.31 1.62 1.28 0.00 -
P/EPS 8.63 9.56 9.06 7.09 0.00 -
EY 11.59 10.46 11.04 14.10 0.00 -
DY 4.63 6.25 7.04 12.86 0.00 -
P/NAPS 1.46 1.19 1.15 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment