[TURBO] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
14-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 0.47%
YoY- -9.12%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 44,737 33,960 45,460 43,906 37,712 0 -
PBT 14,264 9,225 8,722 10,729 12,314 0 -
Tax -1,292 -1,192 -1,420 -1,216 -1,962 0 -
NP 12,972 8,033 7,302 9,513 10,352 0 -
-
NP to SH 13,032 8,101 7,198 9,408 10,352 0 -
-
Tax Rate 9.06% 12.92% 16.28% 11.33% 15.93% - -
Total Cost 31,765 25,926 38,157 34,393 27,360 0 -
-
Net Worth 79,920 72,360 66,960 65,913 22,103 0 -
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - 3,601 - - -
Div Payout % - - - 38.28% - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 79,920 72,360 66,960 65,913 22,103 0 -
NOSH 108,000 108,000 108,000 108,055 39,471 0 -
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 29.00% 23.66% 16.06% 21.67% 27.45% 0.00% -
ROE 16.31% 11.20% 10.75% 14.27% 46.83% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 41.42 31.44 42.09 40.63 95.54 0.00 -
EPS 12.07 7.51 6.67 8.71 26.23 0.00 -
DPS 0.00 0.00 0.00 3.33 0.00 0.00 -
NAPS 0.74 0.67 0.62 0.61 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 107,909
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 41.42 31.44 42.09 40.65 34.92 0.00 -
EPS 12.07 7.51 6.67 8.71 9.59 0.00 -
DPS 0.00 0.00 0.00 3.34 0.00 0.00 -
NAPS 0.74 0.67 0.62 0.6103 0.2047 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 1.07 0.73 0.69 0.69 0.59 0.00 -
P/RPS 2.58 2.32 1.64 1.70 0.62 0.00 -
P/EPS 8.87 9.73 10.35 7.92 2.25 0.00 -
EY 11.28 10.28 9.66 12.62 44.45 0.00 -
DY 0.00 0.00 0.00 4.83 0.00 0.00 -
P/NAPS 1.45 1.09 1.11 1.13 1.05 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 21/11/14 18/11/13 05/11/12 14/11/11 08/11/10 - -
Price 1.08 0.80 0.71 0.565 0.63 0.00 -
P/RPS 2.61 2.54 1.69 1.39 0.66 0.00 -
P/EPS 8.95 10.66 10.65 6.49 2.40 0.00 -
EY 11.17 9.38 9.39 15.41 41.63 0.00 -
DY 0.00 0.00 0.00 5.90 0.00 0.00 -
P/NAPS 1.46 1.19 1.15 0.93 1.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment