[SIGGAS] YoY TTM Result on 30-Sep-2010 [#3]

Stock
[SIGGAS] SIG GASES BERHAD
Announcement Date
19-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 140.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SIGGAS's Result
SIGGAS's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 62,441 61,307 53,571 28,231 30.25%
PBT 1,650 3,109 4,781 3,921 -25.04%
Tax 1,241 -583 -925 -892 -
NP 2,891 2,526 3,856 3,029 -1.54%
-
NP to SH 2,891 2,526 3,856 3,029 -1.54%
-
Tax Rate -75.21% 18.75% 19.35% 22.75% -
Total Cost 59,550 58,781 49,715 25,202 33.15%
-
Net Worth 91,641 90,878 83,848 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div 1,480 929 3,878 - -
Div Payout % 51.19% 36.81% 100.59% - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 91,641 90,878 83,848 0 -
NOSH 150,232 151,463 149,729 149,745 0.10%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 4.63% 4.12% 7.20% 10.73% -
ROE 3.15% 2.78% 4.60% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 41.56 40.48 35.78 18.85 30.12%
EPS 1.92 1.67 2.58 2.02 -1.67%
DPS 0.99 0.61 2.59 0.00 -
NAPS 0.61 0.60 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 149,745
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 33.30 32.70 28.57 15.06 30.24%
EPS 1.54 1.35 2.06 1.62 -1.67%
DPS 0.79 0.50 2.07 0.00 -
NAPS 0.4888 0.4847 0.4472 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.595 0.60 0.67 0.86 -
P/RPS 1.43 1.48 1.87 4.56 -32.03%
P/EPS 30.92 35.98 26.02 42.52 -10.06%
EY 3.23 2.78 3.84 2.35 11.17%
DY 1.66 1.02 3.87 0.00 -
P/NAPS 0.98 1.00 1.20 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 14/11/13 21/11/12 18/11/11 - -
Price 0.58 0.59 0.75 0.00 -
P/RPS 1.40 1.46 2.10 0.00 -
P/EPS 30.14 35.38 29.12 0.00 -
EY 3.32 2.83 3.43 0.00 -
DY 1.70 1.03 3.45 0.00 -
P/NAPS 0.95 0.98 1.34 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment