[CENSOF] YoY TTM Result on 30-Jun-2021 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
11-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021 [#1]
Profit Trend
QoQ- -23.68%
YoY- 131.75%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 109,807 102,445 109,304 95,537 76,786 59,022 94,976 2.44%
PBT 12,559 9,553 22,789 24,195 -62,847 -1,521 -4,650 -
Tax -4,087 -3,743 -4,363 -1,332 -851 60 -1,854 14.06%
NP 8,472 5,810 18,426 22,863 -63,698 -1,461 -6,504 -
-
NP to SH 7,523 4,938 16,946 20,449 -64,414 187 -7,470 -
-
Tax Rate 32.54% 39.18% 19.15% 5.51% - - - -
Total Cost 101,335 96,635 90,878 72,674 140,484 60,483 101,480 -0.02%
-
Net Worth 103,663 100,901 96,428 85,217 66,182 132,365 131,412 -3.87%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 4,142 3,776 - - - -
Div Payout % - - 24.44% 18.47% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 103,663 100,901 96,428 85,217 66,182 132,365 131,412 -3.87%
NOSH 552,281 552,281 552,281 552,281 501,758 501,758 501,758 1.61%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.72% 5.67% 16.86% 23.93% -82.96% -2.48% -6.85% -
ROE 7.26% 4.89% 17.57% 24.00% -97.33% 0.14% -5.68% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.88 18.55 19.79 17.30 15.30 11.76 18.92 0.82%
EPS 1.36 0.89 3.07 3.70 -12.84 0.04 -1.49 -
DPS 0.00 0.00 0.75 0.68 0.00 0.00 0.00 -
NAPS 0.1877 0.1827 0.1746 0.1543 0.1319 0.2637 0.2618 -5.38%
Adjusted Per Share Value based on latest NOSH - 552,281
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 19.88 18.55 19.79 17.30 13.90 10.69 17.20 2.44%
EPS 1.36 0.89 3.07 3.70 -11.66 0.03 -1.35 -
DPS 0.00 0.00 0.75 0.68 0.00 0.00 0.00 -
NAPS 0.1877 0.1827 0.1746 0.1543 0.1198 0.2397 0.2379 -3.86%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.35 0.22 0.31 0.46 0.105 0.125 0.175 -
P/RPS 1.76 1.19 1.57 2.66 0.69 1.06 0.92 11.40%
P/EPS 25.69 24.61 10.10 12.42 -0.82 335.53 -11.76 -
EY 3.89 4.06 9.90 8.05 -122.26 0.30 -8.50 -
DY 0.00 0.00 2.42 1.49 0.00 0.00 0.00 -
P/NAPS 1.86 1.20 1.78 2.98 0.80 0.47 0.67 18.53%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 16/08/23 17/08/22 11/08/21 27/08/20 29/08/19 28/08/18 -
Price 0.30 0.24 0.275 0.45 0.155 0.12 0.19 -
P/RPS 1.51 1.29 1.39 2.60 1.01 1.02 1.00 7.10%
P/EPS 22.02 26.84 8.96 12.15 -1.21 322.11 -12.77 -
EY 4.54 3.73 11.16 8.23 -82.82 0.31 -7.83 -
DY 0.00 0.00 2.73 1.52 0.00 0.00 0.00 -
P/NAPS 1.60 1.31 1.58 2.92 1.18 0.46 0.73 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment