[CENSOF] YoY TTM Result on 30-Jun-2020 [#1]

Stock
[CENSOF] CENSOF HOLDINGS BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 8.95%
YoY- -34545.99%
Quarter Report
Latest QR
Upcoming QR
CENSOF's Result
CENSOF's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 102,445 109,304 95,537 76,786 59,022 94,976 101,460 0.16%
PBT 9,553 22,789 24,195 -62,847 -1,521 -4,650 -12,065 -
Tax -3,743 -4,363 -1,332 -851 60 -1,854 -3,066 3.37%
NP 5,810 18,426 22,863 -63,698 -1,461 -6,504 -15,131 -
-
NP to SH 4,938 16,946 20,449 -64,414 187 -7,470 -20,787 -
-
Tax Rate 39.18% 19.15% 5.51% - - - - -
Total Cost 96,635 90,878 72,674 140,484 60,483 101,480 116,591 -3.07%
-
Net Worth 100,901 96,428 85,217 66,182 132,365 131,412 138,594 -5.15%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 4,142 3,776 - - - - -
Div Payout % - 24.44% 18.47% - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 100,901 96,428 85,217 66,182 132,365 131,412 138,594 -5.15%
NOSH 552,281 552,281 552,281 501,758 501,758 501,758 478,076 2.43%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 5.67% 16.86% 23.93% -82.96% -2.48% -6.85% -14.91% -
ROE 4.89% 17.57% 24.00% -97.33% 0.14% -5.68% -15.00% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.55 19.79 17.30 15.30 11.76 18.92 21.22 -2.21%
EPS 0.89 3.07 3.70 -12.84 0.04 -1.49 -4.35 -
DPS 0.00 0.75 0.68 0.00 0.00 0.00 0.00 -
NAPS 0.1827 0.1746 0.1543 0.1319 0.2637 0.2618 0.2899 -7.40%
Adjusted Per Share Value based on latest NOSH - 501,758
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.55 19.79 17.30 13.90 10.69 17.20 18.37 0.16%
EPS 0.89 3.07 3.70 -11.66 0.03 -1.35 -3.76 -
DPS 0.00 0.75 0.68 0.00 0.00 0.00 0.00 -
NAPS 0.1827 0.1746 0.1543 0.1198 0.2397 0.2379 0.2509 -5.14%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.22 0.31 0.46 0.105 0.125 0.175 0.315 -
P/RPS 1.19 1.57 2.66 0.69 1.06 0.92 1.48 -3.56%
P/EPS 24.61 10.10 12.42 -0.82 335.53 -11.76 -7.24 -
EY 4.06 9.90 8.05 -122.26 0.30 -8.50 -13.80 -
DY 0.00 2.42 1.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.78 2.98 0.80 0.47 0.67 1.09 1.61%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 16/08/23 17/08/22 11/08/21 27/08/20 29/08/19 28/08/18 29/08/17 -
Price 0.24 0.275 0.45 0.155 0.12 0.19 0.285 -
P/RPS 1.29 1.39 2.60 1.01 1.02 1.00 1.34 -0.63%
P/EPS 26.84 8.96 12.15 -1.21 322.11 -12.77 -6.55 -
EY 3.73 11.16 8.23 -82.82 0.31 -7.83 -15.26 -
DY 0.00 2.73 1.52 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.58 2.92 1.18 0.46 0.73 0.98 4.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment